Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 29,280 - -
Change - -2.83% 21.96% -10.95% 155.9% 53.11% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 46,050 50,342 53,593
Change - 79.64% 24.33% 7.58% 82% 48.72% 9.32% 6.46%
P/E - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 12x 8.44x 5.34x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 18.9x 14.5x 9.77x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 26.3x 19.6x 12.8x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 43.3x 31.7x 17.3x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -8.37x -9.1x -8.64x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -11.9% -11% -11.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,441 3,469 5,483
EBITDA 1 - 471.2 685.1 1,027 1,522 1,751 2,564 4,190
EBIT 1 203 317.9 573.9 623.8 1,028 1,063 1,589 3,106
Net income 1 - 89.75 257.4 157.1 408.7 219.8 517.4 1,140
Net Debt 1 - 5,839 7,423 9,540 11,840 16,770 21,061 24,313
Reference price 2 76.54 72.00 71.20 63.05 144.80 209.40 209.40 209.40
Nbr of stocks (in thousands) 92,511 95,564 117,857 118,525 132,067 139,829 - -
Announcement Date 31/03/22 15/03/23 26/02/24 19/02/25 17/02/26 - - -
1ILS in Million2ILS
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 18.86x26.3x - 9.52B
21.06x10.56x15.22x2.15% 27.39B
71.04x18.04x21.43x-.--% 21.19B
26.94x7.68x9.8x1.4% 15.39B
12.26x5.46x8.95x3.05% 7.83B
28x4.9x8.46x3.27% 4.06B
19.68x6.43x9.23x4.6% 3.67B
Average 29.83x 10.28x 14.20x 2.41% 12.72B
Weighted average by Cap. 34.94x 11.85x 15.84x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. Valuation Enlight Renewable Energy Ltd