Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 630.2 - -
Change - 2.07% -23.71% -19.83% -8.9% 137.63% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 987.9 956.9 904.1
Change - -29.33% -29.26% -19.8% 3.28% 41.3% -3.14% -5.52%
P/E Ratio 1.18x -11.7x -12x 3.21x 143x 5.63x -17.4x 54.8x
PBR - 0.99x 0.8x - 0.5x 1.41x 1.92x 1.09x
PEG - 0x 0.4x -0x -1.5x 0x 0x -0x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.51x 0.59x 0.6x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 0.8x 0.9x 0.87x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 1.54x 1.74x 1.63x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 3.15x 4.13x 3.61x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 5.8x 13x 8.69x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 17.2% 7.68% 11.5%
Dividend per Share 2 - - - - 0.0107 0.0099 0.0101 0.0088
Rate of return - - - - 7.51% 2.92% 2.97% 2.6%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0602 -0.0194 0.00618
Distribution rate - - - - 1,072% 16.4% -51.7% 142%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,229 1,060 1,045
EBITDA 1 742.9 979.1 824.7 672.6 503.8 641.7 550.8 554.2
EBIT 1 443.2 709.2 482.6 - 394.1 313.6 231.5 250.7
Net income 1 377 -41.23 -30.83 93.77 1.562 163.3 -24.6 104
Net Debt 1 1,222 717.1 480.9 385.8 433.9 357.7 326.6 273.8
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.3386 0.3386 0.3386
Nbr of stocks (in thousands) 1,839,866 1,846,206 1,890,641 1,851,580 1,859,057 1,861,081 - -
Announcement Date 24/03/22 05/04/23 28/03/24 27/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.63x0.8x1.54x2.92% 630M
11.17x2.11x4.85x3.01% 137B
11.04x3.09x5.85x4.05% 91.81B
7.47x2.52x4.16x3.13% 70.3B
7.22x2.42x3.91x1.88% 54.17B
11.4x3.44x4.79x2.28% 53.44B
8.42x1.3x4.4x2.26% 50.82B
9.04x2.3x4.45x2.71% 50.21B
10.57x2.98x4.37x7.55% 39.67B
5.45x1.63x3.76x4.65% 34.02B
Average 8.74x 2.26x 4.21x 3.44% 58.18B
Weighted average by Cap. 9.55x 2.44x 4.66x 3.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!