Company Valuation: ENRA Group

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 82.97 117.4 100.5 86.35 105.4 88.42
Change - 41.46% -14.37% -14.09% 22.07% -16.12%
Enterprise Value (EV) 1 121.3 112.5 111.7 124.9 152.1 119.2
Change - -7.26% -0.74% 11.79% 21.83% -21.68%
P/E -13x 16x -3.95x -5.8x -2.22x 7.16x
PBR 0.75x 1.08x 1.19x 1.18x 2.3x 1.41x
PEG - -0x 0x 0.1x -0x -0x
Capitalization / Revenue 0.74x 1.87x 3.3x 2.78x 3.47x 0.66x
EV / Revenue 1.08x 1.79x 3.66x 4.02x 5.01x 0.9x
EV / EBITDA 17.6x -24.4x -3.31x -15.7x -8.06x 3.94x
EV / EBIT -143x -9.05x -2.84x -9.04x -5.36x 9.79x
EV / FCF 5.33x -14.3x -10x -7.19x -9.37x -5.52x
FCF Yield 18.7% -6.97% -9.99% -13.9% -10.7% -18.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0471 0.0542 -0.1888 -0.1103 -0.2973 0.0734
Distribution rate - - - - - -
Net sales 1 112.8 62.71 30.48 31.06 30.38 133.1
EBITDA 1 6.892 -4.615 -33.72 -7.97 -18.88 30.27
EBIT 1 -0.846 -12.43 -39.39 -13.81 -28.37 12.17
Net income 1 -6.36 7.319 -25.48 -14.88 -43.19 12.15
Net Debt 1 38.37 -4.849 11.19 38.52 46.73 30.74
Reference price 2 0.6150 0.8700 0.7450 0.6400 0.6600 0.5250
Nbr of stocks (in thousands) 134,919 134,919 134,919 134,919 159,700 168,410
Announcement Date 29/07/21 29/07/22 27/07/23 26/07/24 30/07/25 29/07/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28.84M
23x2.33x10.79x2.21% 78.35B
19.73x2.36x13.29x1.66% 55.6B
15.75x2.18x9.5x4.71% 30.06B
15.29x1.52x8.49x1.93% 29.31B
22.79x2.5x12.35x0.28% 27.61B
27.21x4.46x17.46x1.1% 13.94B
13.15x1.25x5.25x3.74% 10.16B
31.46x0.52x4.58x3.71% 9.65B
22.66x0.84x7.38x1.99% 7.2B
Average 21.23x 1.99x 9.90x 2.37% 26.19B
Weighted average by Cap. 20.73x 2.21x 10.90x 2.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ENRA Group

Historical PBR trend

Valuation ratios - PBR - ENRA Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ENRA Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ENRA Group

  1. Stock Market
  2. Stocks
  3. 8613 Stock
  4. Valuation ENRA Group