|
Market Closed -
NYSE
00:00:03 01/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 99.26 USD | -0.50% |
|
+0.03% | +7.39% |
| 06:03pm | Entergy Wins $13.7 Million in Government Funding to Improve Power Delivery | MT |
| 03:30pm | Scotiabank Adjusts Price Target on Entergy to $121 From $129, Maintains Sector Outperform Rating | MT |
Company Valuation: Entergy Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,641 | 22,892 | 21,399 | 32,513 | 41,805 | 47,663 | - | - |
| Change | - | 1.11% | -6.52% | 51.94% | 28.58% | 14.01% | - | - |
| Enterprise Value (EV) 1 | 49,280 | 49,428 | 47,512 | 60,572 | 70,811 | 82,010 | 93,087 | 102,786 |
| Change | - | 0.3% | -3.88% | 27.49% | 16.9% | 15.81% | 13.51% | 10.42% |
| P/E | 20.3x | 20.9x | 9.12x | 30.9x | 23.6x | 22.7x | 19.6x | 17.2x |
| PBR | 1.96x | 1.83x | 2.42x | 2.16x | 2.47x | 2.39x | 2.16x | 1.97x |
| PEG | - | -6.81x | 0x | -0.6x | 0.4x | 1.8x | 1.2x | 1.3x |
| Capitalization / Revenue | 1.93x | 1.66x | 1.76x | 2.74x | 3.23x | 3.41x | 3.12x | 2.84x |
| EV / Revenue | 4.2x | 3.59x | 3.91x | 5.1x | 5.47x | 5.87x | 6.09x | 6.12x |
| EV / EBITDA | 13.6x | 12.3x | 10.6x | 13x | 13.4x | 13.3x | 12.7x | 12x |
| EV / EBIT | 25.4x | 21.8x | 18.1x | 22.8x | 22.1x | 22.2x | 20.4x | 18.5x |
| EV / FCF | -12.2x | -19.9x | -661x | -58.3x | -27.9x | -13.6x | -9.73x | -15.5x |
| FCF Yield | -8.22% | -5.02% | -0.15% | -1.71% | -3.58% | -7.38% | -10.3% | -6.45% |
| Dividend per Share 2 | 1.93 | 2.05 | 2.17 | 2.3 | 2.44 | 2.593 | 2.738 | 2.906 |
| Rate of return | 3.43% | 3.64% | 4.29% | 3.03% | 2.64% | 2.6% | 2.74% | 2.91% |
| EPS 2 | 2.77 | 2.685 | 5.55 | 2.45 | 3.91 | 4.392 | 5.099 | 5.786 |
| Distribution rate | 69.7% | 76.4% | 39.1% | 93.9% | 62.4% | 59% | 53.7% | 50.2% |
| Net sales 1 | 11,743 | 13,764 | 12,147 | 11,880 | 12,947 | 13,967 | 15,294 | 16,805 |
| EBITDA 1 | 3,627 | 4,029 | 4,463 | 4,664 | 5,280 | 6,186 | 7,340 | 8,572 |
| EBIT 1 | 1,943 | 2,268 | 2,618 | 2,651 | 3,202 | 3,692 | 4,571 | 5,556 |
| Net income 1 | 1,118 | 1,103 | 2,357 | 1,056 | 1,758 | 2,059 | 2,471 | 2,873 |
| Net Debt 1 | 26,640 | 26,536 | 26,114 | 28,059 | 29,006 | 34,347 | 45,424 | 55,123 |
| Reference price 2 | 56.32 | 56.25 | 50.60 | 75.82 | 92.43 | 99.76 | 99.76 | 99.76 |
| Nbr of stocks (in thousands) | 401,963 | 406,967 | 422,946 | 428,816 | 452,290 | 477,777 | - | - |
| Announcement Date | 23/02/22 | 16/02/23 | 22/02/24 | 18/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.72x | 5.87x | 13.26x | 2.6% | 47.66B | |
| 31.27x | 5.27x | 38.38x | 0.21% | 256B | |
| 18.85x | 8.58x | 14.8x | 3.26% | 158B | |
| 20.2x | 4.15x | 11.4x | 3.54% | 151B | |
| 19.16x | 10.85x | 14.16x | 3.69% | 103B | |
| 12.06x | 1.81x | 6.4x | 5.88% | 98.72B | |
| 18.67x | 5.62x | 12.34x | 3.64% | 96B | |
| 20.93x | 3.21x | 13.03x | 0.65% | 93.74B | |
| 16.93x | 5.4x | 10.84x | 3.81% | 89.05B | |
| 18.54x | 5.02x | 12.13x | 3.23% | 64.95B | |
| Average | 19.93x | 5.58x | 14.68x | 3.05% | 115.89B | |
| Weighted average by Cap. | 21.37x | 5.66x | 17.94x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ETR Stock
- Valuation Entergy Corporation
Select your edition
All financial news and data tailored to specific country editions
