Company Valuation: Envela Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.6 141.6 129.8 186.7 347.4 555.4 -
Change - 29.24% -8.38% 43.84% 86.12% 59.87% -
Enterprise Value (EV) 109.6 141.6 129.8 186.7 347.4 555.4 555.4
Change - 29.24% -8.38% 43.84% 86.12% 59.87% 0%
P/E 11x 9.07x 18x 27.6x 23.9x 29.5x 32.7x
PBR 3.95x 3.27x 2.7x 3.54x 5.18x 6.31x 5.08x
PEG - 0.2x -0.3x -7.45x 0x 1x -3.39x
Capitalization / Revenue 0.78x 0.78x 0.76x 1.03x 1.44x 1.98x 2.22x
EV / Revenue 0x 0x 0x 0x 0x 1.98x 2.22x
EV / EBITDA 0x 0x 0x 0x 0x 20.6x 22.8x
EV / EBIT 0x 0x 0x 0x 0x 22.6x 26.9x
EV / FCF -0x 0x 0x 0x 0x 21.5x 34.4x
FCF Yield -0.3% 6.88% 2.78% 3.45% 0.38% 4.64% 2.91%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.37 0.58 0.27 0.26 0.56 0.725 0.655
Distribution rate - - - - - - -
Net sales 1 141 182.7 171.7 180.4 241 279.9 250.1
EBITDA 1 10.42 15.4 10.85 9.711 19.98 26.91 24.38
EBIT 1 9.497 13.94 8.757 8.159 18.11 24.58 20.62
Net income 1 10.05 15.69 7.147 6.757 14.6 18.83 17.09
Net Debt - - - - - - -
Reference price 2 4.07 5.26 4.86 7.18 13.38 21.39 21.39
Nbr of stocks (in thousands) 26,925 26,925 26,700 25,996 25,963 25,963 -
Announcement Date 16/03/22 16/03/23 21/03/24 26/03/25 18/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.5x - - - 555M
49.54x1.9x28.05x0.41% 6.58B
10.24x0.42x4.02x1.41% 3.86B
39.27x - - - 2.55B
53.94x2.16x34.15x0.25% 2.33B
16.89x1.2x9.12x-.--% 2.21B
6.39x0.41x2.63x6.37% 1.83B
28.29x3.17x10.3x3.45% 1.76B
10.46x - - - 1.37B
Average 27.17x 1.54x 14.71x 1.98% 2.56B
Weighted average by Cap. 31.28x 1.52x 17.38x 1.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ELA Stock
  4. Valuation Envela Corporation