Company Valuation: Envela Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.6 141.6 129.8 186.7 347.4 586.8 -
Change - 29.24% -8.38% 43.84% 86.12% 68.91% -
Enterprise Value (EV) 109.6 141.6 129.8 186.7 347.4 586.8 586.8
Change - 29.24% -8.38% 43.84% 86.12% 68.91% 0%
P/E 11x 9.07x 18x 27.6x 23.9x 31.2x 34.5x
PBR 3.95x 3.27x 2.7x 3.54x 5.18x 6.67x 5.37x
PEG - 0.2x -0.3x -7.45x 0x 1.1x -3.57x
Capitalization / Revenue 0.78x 0.78x 0.76x 1.03x 1.44x 2.1x 2.35x
EV / Revenue 0x 0x 0x 0x 0x 2.1x 2.35x
EV / EBITDA 0x 0x 0x 0x 0x 21.8x 24.1x
EV / EBIT 0x 0x 0x 0x 0x 23.9x 28.4x
EV / FCF -0x 0x 0x 0x 0x 22.7x 36.3x
FCF Yield -0.3% 6.88% 2.78% 3.45% 0.38% 4.4% 2.75%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.37 0.58 0.27 0.26 0.56 0.725 0.655
Distribution rate - - - - - - -
Net sales 1 141 182.7 171.7 180.4 241 279.9 250.1
EBITDA 1 10.42 15.4 10.85 9.711 19.98 26.91 24.38
EBIT 1 9.497 13.94 8.757 8.159 18.11 24.58 20.62
Net income 1 10.05 15.69 7.147 6.757 14.6 18.83 17.09
Net Debt - - - - - - -
Reference price 2 4.07 5.26 4.86 7.18 13.38 22.60 22.60
Nbr of stocks (in thousands) 26,925 26,925 26,700 25,996 25,963 25,963 -
Announcement Date 16/03/22 16/03/23 21/03/24 26/03/25 18/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.17x - - - 587M
38.78x1.5x22.1x0.52% 5.16B
8.95x0.34x3.28x1.64% 3.32B
38.38x - - - 2.49B
17.04x1.21x9.19x-.--% 2.25B
49.21x1.98x31.26x0.28% 2.13B
28.07x3.17x10.28x3.47% 1.76B
8.08x0.45x2.71x6.39% 1.68B
8.77x1.72x6.38x2.45% 1.08B
Average 25.38x 1.48x 12.17x 2.11% 2.27B
Weighted average by Cap. 27.34x 1.38x 13.91x 1.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ELA Stock
  4. Valuation Envela Corporation