Company Valuation: ePlus inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,507 1,320 2,093 1,608 1,967 2,381 -
Change - -12.45% 58.58% -23.18% 22.39% 21.02% -
Enterprise Value (EV) 1,507 1,320 2,093 1,608 1,967 2,381 2,381
Change - -12.45% 58.58% -23.18% 22.39% 21.02% 0%
P/E 14.3x 10.9x 18.1x 15.1x 15x 19x 17.5x
PBR - - - - - - -
PEG - 0.8x -5.41x -2.34x 0.6x -5.62x 2.1x
Capitalization / Revenue 0.83x 0.64x 0.94x 0.78x 0.81x 0.93x 0.89x
EV / Revenue 0x 0x 0x 0x 0x 0.93x 0.89x
EV / EBITDA 0x 0x 0x 0x 0x 11.3x 10.5x
EV / EBIT 0x 0x 0x 0x 0x 14x 12.9x
EV / FCF -0x - 0x 0x -0x 13.8x 17.9x
FCF Yield -2.9% - 11.5% 18.4% -6.13% 7.24% 5.58%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 3.93 4.48 4.33 4.05 5.03 4.86 5.265
Distribution rate - - - - - - -
Net sales 1 1,821 2,068 2,225 2,069 2,443 2,557 2,682
EBITDA 1 170 190.6 190.4 178.2 204.8 210.2 227.2
EBIT 1 147.3 166.2 158.3 141.4 166.1 170.2 185.2
Net income 1 105.6 119.4 115.8 108 132.6 126.1 135
Net Debt - - - - - - -
Reference price 2 56.06 49.04 78.54 61.03 75.25 92.10 92.10
Nbr of stocks (in thousands) 26,887 26,908 26,644 26,341 26,146 25,852 -
Announcement Date 25/05/22 24/05/23 22/05/24 22/05/25 28/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.95x - - - 2.38B
23.06x3.76x13.13x2.88% 221B
-131.77x18.43x100.28x-.--% 119B
13.87x1.53x8.03x3.46% 114B
14.91x2.73x10.29x5.51% 88.29B
20.51x5.38x13.21x2.78% 61.88B
14.81x2.16x9.15x5.26% 48.47B
21.96x1.8x11.18x1.33% 43.35B
21.25x1.61x10.31x0.89% 41.03B
17.85x2.28x10.7x4.89% 37.07B
Average 3.54x 4.41x 20.70x 3% 77.69B
Weighted average by Cap. -4.04x 5.30x 24.81x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PLUS Stock
  4. Valuation ePlus inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!