Company Valuation: ePlus inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,507 1,320 2,093 1,608 1,967 2,245 -
Change - -12.45% 58.58% -23.18% 22.39% 14.12% -
Enterprise Value (EV) 1,507 1,320 2,093 1,608 1,967 2,245 2,245
Change - -12.45% 58.58% -23.18% 22.39% 14.12% 0%
P/E 14.3x 10.9x 18.1x 15.1x 15x 17.9x 16.5x
PBR - - - - - - -
PEG - 0.8x -5.41x -2.34x 0.6x -5.3x 1.98x
Capitalization / Revenue 0.83x 0.64x 0.94x 0.78x 0.81x 0.88x 0.84x
EV / Revenue 0x 0x 0x 0x 0x 0.88x 0.84x
EV / EBITDA 0x 0x 0x 0x 0x 10.7x 9.88x
EV / EBIT 0x 0x 0x 0x 0x 13.2x 12.1x
EV / FCF -0x - 0x 0x -0x 13x 16.9x
FCF Yield -2.9% - 11.5% 18.4% -6.13% 7.67% 5.92%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 3.93 4.48 4.33 4.05 5.03 4.86 5.265
Distribution rate - - - - - - -
Net sales 1 1,821 2,068 2,225 2,069 2,443 2,557 2,682
EBITDA 1 170 190.6 190.4 178.2 204.8 210.2 227.2
EBIT 1 147.3 166.2 158.3 141.4 166.1 170.2 185.2
Net income 1 105.6 119.4 115.8 108 132.6 126.1 135
Net Debt - - - - - - -
Reference price 2 56.06 49.04 78.54 61.03 75.25 86.85 86.85
Nbr of stocks (in thousands) 26,887 26,908 26,644 26,341 26,146 25,852 -
Announcement Date 25/05/22 24/05/23 22/05/24 22/05/25 28/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.87x - - - 2.25B
22.94x3.74x13.07x2.9% 220B
-112.76x17.91x103.21x-.--% 111B
13.44x1.48x7.8x3.56% 111B
14.88x2.72x10.26x5.52% 86.89B
20.25x5.32x13.07x2.81% 61.65B
14.81x2.15x9.14x5.26% 47.82B
21.07x1.73x10.68x1.39% 40.9B
21.28x1.62x10.31x0.89% 40.27B
17.96x2.33x10.83x4.81% 37.28B
Average 5.17x 4.33x 20.93x 3.02% 75.96B
Weighted average by Cap. -0.44x 5.12x 24.60x 2.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLUS Stock
  4. Valuation ePlus inc.