Valuation Etrion Corporation

Stocks

Delayed OTC Markets 19:20:38 15/09/2026 +04			5-day change	1st Jan Change
0.000600 ^USD	-.--%		-.--%	+20.00%

08-18	Etrion Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Etrion Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	145.7	4.343	7.684	0.5011	0.0334	0.167
Change	-	-97.02%	76.92%	-93.48%	-93.33%	400.01%
Enterprise Value (EV) ¹	141.2	-16.23	-6.514	-9.423	-6.218	-1.366
Change	-	-111.5%	59.88%	-44.66%	34.02%	78.03%
P/E	6.45x	0.04x	-0.9x	-0.1x	-0.05x	-0.11x
PBR	6.78x	0.25x	0.59x	0.07x	0.01x	0.12x
PEG	-	0x	0x	0x	0x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-15.9x	1.44x	2.4x	-	-	-
EV / EBIT	-15.7x	1.43x	2.29x	3.54x	12.3x	1.75x
EV / FCF	26.2x	-1.22x	2.27x	7.14x	2.29x	3.65x
FCF Yield	3.82%	-81.7%	44%	14%	43.6%	27.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0676	0.3091	-0.0255	-0.0158	-0.002068	-0.004376
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-8.853	-11.25	-2.717	-	-	-
EBIT ¹	-8.991	-11.38	-2.847	-2.665	-0.507	-0.779
Net income ¹	22.59	103.3	-8.522	-5.267	-0.691	-1.462
Net Debt ¹	-4.558	-20.58	-14.2	-9.924	-6.251	-1.533
Reference price ²	0.436240	0.013000	0.023000	0.001500	0.000100	0.000500
Nbr of stocks (in thousands)	334,094	334,094	334,094	334,094	334,094	334,094
Announcement Date	12/03/21	11/03/22	27/04/23	22/03/24	22/03/25	12/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ETRION CORPORATION	-	-	-	-	200K
GE VERNOVA INC.	30.98x	5.2x	38.08x	0.21%	253B
NEXTERA ENERGY	18.81x	8.57x	14.79x	3.27%	158B
IBERDROLA, S.A.	20.21x	4.16x	11.44x	3.53%	152B
CHINA YANGTZE POWER CO., LTD.	19.27x	10.9x	14.22x	3.67%	104B
ENEL S.P.A.	12.02x	1.8x	6.38x	5.9%	98.57B
SOUTHERN COMPANY	18.54x	5.6x	12.29x	3.67%	95.35B
CONSTELLATION ENERGY CORPORATION	20.1x	3.1x	12.61x	0.67%	90B
DUKE ENERGY CORPORATION	16.9x	5.4x	10.83x	3.82%	88.89B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.44x	5x	12.09x	3.24%	64.59B
Average	19.47x	5.53x	14.75x	3.11%	110.45B
Weighted average by Cap.	21.13x	5.64x	17.99x	2.74%