|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.520 EUR | +0.40% |
|
-29.38% | -35.34% |
| 02:36pm | Berenberg Downgrades Evotec to Hold From Buy, Cuts Price Target to EUR3.60 From EUR9.40 | MT |
| 12:48pm | EVOTEC : Deutsche Bank reaffirms its Neutral rating | ZD |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 623.2 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -35.51% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 664.7 | 728.4 | 716.4 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -29.19% | 9.58% | -1.64% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -4.07x | -10.2x | 49.4x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 1.07x | 1.04x | 1.02x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0.1x | 0.2x | -0x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 1.04x | 0.84x | 0.77x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.11x | 0.98x | 0.89x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -14.5x | 12x | 6.4x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -4.78x | -25.8x | 20.8x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -4.65x | -16.9x | 23.1x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -21.5% | -5.93% | 4.32% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -0.8615 | -0.3453 | 0.071 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 600.9 | 740.1 | 806.6 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -45.72 | 60.52 | 111.8 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -139.2 | -28.23 | 34.38 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -124.7 | -47.45 | 23.13 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 41.5 | 105.2 | 93.2 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 3.506 | 3.506 | 3.506 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 12/04/22 | 12/05/23 | 24/04/24 | 17/04/25 | 08/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.4x | 1.11x | -20.26x | -.--% | 713M | |
| 35.1x | 6.14x | 18.98x | 0.94% | 50.35B | |
| -23.1x | 337.19x | -21.24x | -.--% | 39.21B | |
| 25.17x | 2.79x | 12.05x | -.--% | 34.52B | |
| 46.88x | 4.72x | 30.24x | -.--% | 34.6B | |
| 27.13x | 7.96x | 19.97x | 0.42% | 27.05B | |
| 31.25x | 5.03x | 22.91x | -.--% | 15.11B | |
| 24.07x | 2.05x | 9x | 1.11% | 13.85B | |
| 24.32x | 1.93x | 11.7x | -.--% | 13.18B | |
| Average | 20.71x | 40.99x | 9.26x | 0.27% | 25.4B | |
| Weighted average by Cap. | 22.79x | 61.84x | 11.97x | 0.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- Valuation Evotec SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition