Company Valuation: Exyn Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 37.46 - -
Change - - -
Enterprise Value (EV) 37.46 37.46 37.46
Change - 0% 0%
P/E - -3.04x -3.22x
PBR - - -
PEG - - 0.57x
Capitalization / Revenue 4.99x 3.74x 2.89x
EV / Revenue 4.99x 3.74x 2.89x
EV / EBITDA -3.43x -3.82x -4.51x
EV / EBIT -2.99x -3.28x -3.78x
EV / FCF -3.25x -3.3x -3.58x
FCF Yield -30.8% -30.3% -27.9%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - -1.6 -1.51
Distribution rate - - -
Net sales 1 7.5 10 12.98
EBITDA 1 -10.94 -9.81 -8.304
EBIT 1 -12.54 -11.41 -9.904
Net income 1 -12.78 -12.21 -11.5
Net Debt - - -
Reference price 2 4.860 4.860 4.860
Nbr of stocks (in thousands) 7,707 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 37.46M
21.51x8.26x13.73x0.99% 2,771B
83.72x33.61x56.17x-.--% 271B
131.53x39.12x135.86x0.13% 135B
83.84x16.85x36.61x-.--% 104B
167.9x9.76x24.12x-.--% 87B
438.35x18.58x74.8x-.--% 85.35B
30.06x1.55x12.11x-.--% 55.94B
135.58x5.07x25.8x-.--% 44.29B
-31.24x4.16x19.93x-.--% 34.05B
Average 117.92x 15.22x 44.35x 0.12% 358.67B
Weighted average by Cap. 46.65x 11.68x 24.07x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EXYN Stock
  4. Valuation Exyn Technologies, Inc.