|
Market Closed -
Nasdaq
00:00:00 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 28.11 USD | -3.44% |
|
-2.06% | +44.75% |
| 08-26 | Ezcorp Insider Sold Shares Worth $1,043,100, According to a Recent SEC Filing | MT |
| 08-07 | EZCORP, Inc., Q3 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: EZCORP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 424.3 | 436.8 | 454.3 | 613.6 | 1,159 | 1,727 | - | - |
| Change | - | 2.94% | 4.01% | 35.06% | 88.95% | 48.96% | - | - |
| Enterprise Value (EV) 1 | 424.3 | 436.8 | 454.3 | 761.2 | 1,207 | 1,900 | 1,966 | 2,034 |
| Change | - | 2.94% | 4.01% | 67.53% | 58.64% | 57.38% | 3.45% | 3.46% |
| P/E | 50.5x | 11x | 15.6x | 10.2x | 13.4x | 13.8x | 12.9x | 11.3x |
| PBR | - | - | - | - | 1.55x | 1.94x | 1.67x | - |
| PEG | - | 0x | -0.6x | 0x | 0.5x | 0.3x | 2x | 0.8x |
| Capitalization / Revenue | 0.58x | 0.49x | 0.43x | 0.53x | 0.91x | 1.03x | 0.94x | 0.88x |
| EV / Revenue | 0.58x | 0.49x | 0.43x | 0.66x | 0.95x | 1.13x | 1.07x | 1.04x |
| EV / EBITDA | 6.29x | - | 3.51x | 5.05x | 6.44x | 6.88x | 6.6x | 5.89x |
| EV / EBIT | 13.6x | 5.83x | 4.93x | 6.76x | 8.09x | 8.2x | 7.92x | 6.95x |
| EV / FCF | -11.1x | 12.6x | 7.4x | 9.78x | - | 13.4x | 11.8x | 10.8x |
| FCF Yield | -9% | 7.93% | 13.5% | 10.2% | - | 7.47% | 8.49% | 9.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.15 | 0.7 | 0.53 | 1.1 | 1.42 | 2.042 | 2.174 | 2.485 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 729.6 | 886.2 | 1,049 | 1,162 | 1,274 | 1,676 | 1,834 | 1,965 |
| EBITDA 1 | 67.5 | - | 129.3 | 150.8 | 187.6 | 276.1 | 298.1 | 345.1 |
| EBIT 1 | 31.17 | 74.92 | 92.15 | 112.5 | 149.2 | 231.8 | 248.3 | 292.5 |
| Net income 1 | 8.612 | 50.16 | 38.5 | 83.1 | 109.6 | 166.1 | 177.1 | 203.8 |
| Net Debt 1 | - | - | - | 147.5 | 48.03 | 173.2 | 238.7 | 306.8 |
| Reference price 2 | 7.57 | 7.71 | 8.25 | 11.21 | 19.04 | 28.11 | 28.11 | 28.11 |
| Nbr of stocks (in thousands) | 56,057 | 56,656 | 55,072 | 54,740 | 60,896 | 61,443 | - | - |
| Announcement Date | 17/11/21 | 16/11/22 | 15/11/23 | 13/11/24 | 13/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.77x | 1.13x | 6.88x | - | 1.73B | |
| 17.37x | - | - | 1.19% | 214B | |
| 11.67x | 2.45x | 3.84x | 1.58% | 123B | |
| 22.71x | 15.95x | - | 0.76% | 61.5B | |
| 28.29x | 5.25x | 19.87x | -.--% | 36.33B | |
| 21.76x | 4.89x | 24.22x | 0.09% | 28.08B | |
| 7.9x | 1.8x | 3.32x | 1.7% | 23.46B | |
| 27.5x | 3.87x | 11.78x | -.--% | 21.73B | |
| 13.55x | 10.19x | 19.51x | 1.47% | 20.44B | |
| 19.85x | 17.98x | 42x | 0.17% | 14.27B | |
| Average | 18.44x | 7.06x | 16.43x | 0.77% | 54.47B | |
| Weighted average by Cap. | 17.54x | 6.66x | 11.96x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EZPW Stock
- Valuation EZCORP, Inc.
Select your edition
All financial news and data tailored to specific country editions
