|
Market Closed -
Japan Exchange
10:30:00 27/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 5,820.00 JPY | +3.21% |
|
+0.55% | -4.34% |
| 10-26 | Macquarie Adjusts Fanuc's Price Target to 7,300 Yen | MT |
| 10-26 | Bernstein Adjusts Fanuc's Price Target to 7,000 Yen | MT |
Company Valuation: Fanuc Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,151,942 | 4,535,956 | 3,957,551 | 3,789,060 | 4,947,611 | 5,262,078 | - | - |
| Change | - | 9.25% | -12.75% | -4.26% | 30.58% | 6.36% | - | - |
| Enterprise Value (EV) 1 | 3,550,727 | 4,006,728 | 3,418,472 | 3,182,556 | 4,257,836 | 4,539,630 | 4,493,129 | 4,440,974 |
| Change | - | 12.84% | -14.68% | -6.9% | 33.79% | 6.62% | -1.02% | -1.16% |
| P/E | 26.7x | 26.7x | 29.8x | 25.8x | 29.7x | 23.5x | 22.3x | 21.2x |
| PBR | 2.7x | 2.81x | 2.32x | 2.2x | 2.65x | 2.75x | 2.65x | 2.55x |
| PEG | - | 2.6x | -1.4x | 2.1x | 2.2x | 0.7x | 4.26x | 4.14x |
| Capitalization / Revenue | 5.66x | 5.32x | 4.98x | 4.75x | 5.77x | 5.24x | 4.93x | 4.73x |
| EV / Revenue | 4.84x | 4.7x | 4.3x | 3.99x | 4.96x | 4.52x | 4.21x | 3.99x |
| EV / EBITDA | 15.4x | 16.7x | 17.9x | 15.5x | 18.4x | 15.5x | 14.4x | 13.7x |
| EV / EBIT | 19.4x | 20.9x | 24.1x | 20x | 23.2x | 18.7x | 17.1x | 16.1x |
| EV / FCF | 49.6x | 186x | 21.6x | 26.3x | 18.5x | 31x | 21.8x | 21.1x |
| FCF Yield | 2.02% | 0.54% | 4.63% | 3.81% | 5.4% | 3.22% | 4.58% | 4.73% |
| Dividend per Share 2 | 97.14 | 107.1 | 84.14 | 94.39 | 107.1 | 144.9 | 150.5 | 160.7 |
| Rate of return | 2.24% | 2.25% | 2.01% | 2.32% | 2.02% | 2.57% | 2.67% | 2.85% |
| EPS 2 | 161.9 | 178.6 | 140.2 | 157.3 | 178.5 | 239.9 | 252.5 | 265.4 |
| Distribution rate | 60% | 60% | 60% | 60% | 60% | 60.4% | 59.6% | 60.5% |
| Net sales 1 | 733,008 | 851,956 | 795,274 | 797,100 | 857,800 | 1,004,926 | 1,068,195 | 1,112,177 |
| EBITDA 1 | 230,317 | 240,548 | 190,920 | 205,200 | 231,600 | 292,273 | 311,466 | 323,110 |
| EBIT 1 | 183,240 | 191,359 | 141,919 | 158,800 | 183,800 | 243,233 | 262,661 | 275,357 |
| Net income 1 | 155,273 | 170,587 | 133,159 | 147,600 | 166,500 | 224,092 | 234,078 | 245,596 |
| Net Debt 1 | -601,215 | -529,228 | -539,079 | -606,504 | -689,775 | -722,448 | -768,948 | -821,103 |
| Reference price 2 | 4,329.00 | 4,760.00 | 4,185.00 | 4,060.00 | 5,302.00 | 5,639.00 | 5,639.00 | 5,639.00 |
| Nbr of stocks (in thousands) | 959,100 | 952,932 | 945,651 | 933,266 | 933,159 | 933,158 | - | - |
| Announcement Date | 26/04/22 | 26/04/23 | 24/04/24 | 23/04/25 | 24/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.51x | 4.55x | 15.61x | 2.64% | 33.4B | |
| 29.21x | 5.22x | 19.04x | 0.9% | 114B | |
| 30.16x | 4.74x | 17.92x | 1.77% | 85.87B | |
| 29.2x | 3.33x | 19.26x | 0.71% | 63.94B | |
| 41.3x | 6.45x | 28.44x | 1.85% | 60.2B | |
| 38.2x | 7.73x | 22.64x | -.--% | 55.51B | |
| 29.75x | 3.93x | 14.84x | 0.11% | 28.91B | |
| 22.25x | 3.23x | 13.91x | 1.05% | 26.94B | |
| 23.79x | 2.89x | 12.46x | 1.58% | 25.27B | |
| 17.68x | 2.96x | 9.51x | 1.7% | 24.69B | |
| Average | 28.50x | 4.50x | 17.36x | 1.23% | 51.88B | |
| Weighted average by Cap. | 30.22x | 4.88x | 18.86x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6954 Stock
- Valuation Fanuc Corporation
Select your edition
All financial news and data tailored to specific country editions
