|
Market Closed -
BURSA MALAYSIA
12:57:56 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.570 MYR | +1.29% |
|
+1.29% | +3.97% |
| 09-25 | Favelle Favco Unit Bags Offshore Crane Orders Worth MYR89 Million | MT |
| 09-08 | Favelle Favco Units Bags MYR132 Million Crane Orders | MT |
Company Valuation: Favelle Favco
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 490.4 | 536.5 | 401.7 | 415.8 | 402.2 | 356.1 |
| Change | - | 9.39% | -25.11% | 3.51% | -3.27% | -11.47% |
| Enterprise Value (EV) 1 | 267.7 | 351.7 | 426.4 | 345.7 | 351.4 | 273.6 |
| Change | - | 31.36% | 21.23% | -18.91% | 1.64% | -22.15% |
| P/E | 11x | 11.2x | 10.4x | 8.35x | 7.53x | 7.31x |
| PBR | 0.66x | 0.71x | 0.57x | 0.54x | 0.51x | 0.44x |
| PEG | - | 1.38x | -0.5x | 0.3x | 1.16x | -0.81x |
| Capitalization / Revenue | 0.88x | 0.88x | 0.68x | 0.54x | 0.45x | 0.45x |
| EV / Revenue | 0.48x | 0.58x | 0.72x | 0.45x | 0.39x | 0.35x |
| EV / EBITDA | 3.04x | 3.76x | 4.64x | 2.78x | 3.09x | 2.53x |
| EV / EBIT | 4.32x | 5.41x | 6.82x | 3.82x | 4.34x | 3.53x |
| EV / FCF | 5.07x | -17.2x | 42.6x | 3.01x | -17.4x | 6.2x |
| FCF Yield | 19.7% | -5.8% | 2.35% | 33.2% | -5.75% | 16.1% |
| Dividend per Share 2 | 0.08 | 0.08 | 0.89 | 0.09 | 0.09 | 0.09 |
| Rate of return | 3.65% | 3.32% | 51.7% | 5.06% | 5.26% | 5.96% |
| EPS 2 | 0.1987 | 0.2148 | 0.1655 | 0.2133 | 0.2272 | 0.2066 |
| Distribution rate | 40.3% | 37.2% | 538% | 42.2% | 39.6% | 43.6% |
| Net sales 1 | 554.5 | 610.2 | 594.8 | 765.2 | 901.1 | 787.1 |
| EBITDA 1 | 87.99 | 93.55 | 91.8 | 124.2 | 113.6 | 108 |
| EBIT 1 | 61.98 | 64.99 | 62.55 | 90.61 | 81.01 | 77.46 |
| Net income 1 | 44.5 | 48.12 | 38.69 | 50.55 | 53.87 | 48.91 |
| Net Debt 1 | -222.7 | -184.8 | 24.62 | -70.09 | -50.84 | -82.54 |
| Reference price 2 | 2.190 | 2.410 | 1.720 | 1.780 | 1.710 | 1.510 |
| Nbr of stocks (in thousands) | 223,935 | 222,600 | 233,568 | 233,610 | 235,228 | 235,836 |
| Announcement Date | 31/05/21 | 27/04/22 | 27/04/23 | 26/04/24 | 29/04/25 | 29/04/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 91.45M | |
| 31.61x | 5.36x | 23.74x | 0.73% | 389B | |
| 37.9x | 5.83x | 31.79x | 0.96% | 185B | |
| 15.17x | 1.16x | 7.5x | 4.92% | 63.8B | |
| 18.33x | 1.7x | 13.88x | 2.97% | 57.73B | |
| 31.25x | 4.32x | 18.2x | 0.42% | 48.57B | |
| 16.92x | 1.71x | 9.72x | 2.57% | 42.39B | |
| 10.91x | 1.05x | 10.4x | 4.74% | 34.79B | |
| 32.14x | 4.67x | 18.61x | 1.56% | 30.17B | |
| 12.05x | 0.39x | 4.03x | 4.08% | 25.38B | |
| Average | 22.92x | 2.91x | 15.32x | 2.55% | 87.68B | |
| Weighted average by Cap. | 28.77x | 4.34x | 21.35x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7229 Stock
- Valuation Favelle Favco
Select your edition
All financial news and data tailored to specific country editions
