Valuation Fibocom Wireless Inc. Hong Kong S.E.

Stocks

Delayed Hong Kong S.E. 12:08:27 30/09/2026 +04			5-day change	1st Jan Change
7.160 ^HKD	+0.77%		-4.72%	-56.18%

09-08	Fibocom Wireless Completes Sale of Subsidiary to Luxshare	MT
09-04	Luxshare Precision Industry Co., Ltd. acquired Faiot Co., Ltd from Fibocom Wireless Inc., Ningbo Guangxing Enterprise Management Partnership and Ningbo Guangyi Enterprise Management Partnership.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,573	11,308	14,573	15,426	24,634	15,845	-	-
Change	-	-49.91%	28.88%	5.85%	59.69%	-35.68%	-	-
Enterprise Value (EV)	22,573	11,308	14,573	15,426	22,150	15,845	15,845	15,845
Change	-	-49.91%	28.88%	5.85%	43.59%	-28.47%	0%	0%
P/E	56.2x	30.9x	27.2x	23.2x	67.4x	45.9x	34x	27.8x
PBR	11.6x	4.66x	4.65x	4.28x	4.26x	2.75x	2.64x	2.53x
PEG	-	-3x	0.6x	1x	-1.4x	-20.2x	1x	1.2x
Capitalization / Revenue	5.49x	2x	1.89x	1.88x	3.53x	2.01x	1.76x	1.76x
EV / Revenue	0x	0x	0x	0x	0x	2.01x	1.76x	1.76x
EV / EBITDA	0x	0x	0x	0x	0x	30.9x	24.3x	23.3x
EV / EBIT	0x	0x	0x	0x	0x	39.1x	28.7x	24.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1111	0.0833	0.38	0.35	0.234	0.28	0.38	-
Rate of return	0.37%	0.56%	2%	1.74%	0.79%	1.42%	1.93%	-
EPS ²	0.5389	0.4833	0.7	0.87	0.44	0.43	0.58	0.71
Distribution rate	20.6%	17.2%	54.3%	40.2%	53.2%	65.1%	65.5%	-
Net sales ¹	4,109	5,646	7,716	8,189	6,988	7,876	9,020	9,002
EBITDA ¹	453.8	455.7	744.7	813.4	476.1	513.3	653.2	679
EBIT ¹	414.4	356.4	624.1	670.3	370.9	405.4	551.7	658.5
Net income ¹	401.3	364.5	563.6	668	347	386.3	522.1	634.3
Net Debt	-	-	-	-	-2,484	-	-	-
Reference price ²	30.28	14.92	19.03	20.15	29.64	19.72	19.72	19.72
Nbr of stocks (in thousands)	745,539	758,065	765,806	765,565	899,266	896,638	-	-
Announcement Date	29/03/22	23/04/23	25/03/24	18/04/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	26.24x	5.88x	15.22x	1.58%	424B
ARISTA NETWORKS, INC.	53.39x	19.06x	38.24x	-.--%	257B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.23x	0.78x	14.05x	2.36%	172B
ZHONGJI INNOLIGHT CO., LTD.	26.15x	8.29x	20.01x	0.47%	142B
LUMENTUM HOLDINGS INC.	45.82x	13.47x	30.06x	-.--%	87.12B
MOTOROLA SOLUTIONS, INC.	32.27x	6.3x	18.27x	1.08%	73.81B
NOKIA OYJ	42.05x	2.28x	14.72x	1.68%	57.35B
GARMIN LTD.	28.64x	6.48x	21.62x	1.44%	55.32B
CIENA CORPORATION	60.66x	7.85x	34.72x	-.--%	49.89B
Average	37.16x	7.82x	22.99x	0.96%	146.51B
Weighted average by Cap.	34.32x	8.51x	22.20x	1.06%