Company Valuation: Fintec Global

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 58.13 118.4 59.23 29.62 48.47 17.42
Change - 103.65% -49.96% -49.99% 63.65% -64.05%
Enterprise Value (EV) 1 -314.6 -127.3 -89.68 -89.86 -92.44 -40.32
Change - 59.53% 29.56% -0.2% -2.87% 56.38%
P/E 0.36x -0.27x -0.62x -0.93x 2.08x -0.19x
PBR 0.14x 0.42x 0.25x 0.15x 0.22x 0.13x
PEG - 0x 0x 0x -0x 0x
Capitalization / Revenue 2.85x 1.29x 3.08x 1.33x 1.86x 0.89x
EV / Revenue -15.4x -1.39x -4.66x -4.03x -3.55x -2.06x
EV / EBITDA 31.4x 3.69x 5.37x 9.94x 19.7x 0.47x
EV / EBIT 29.5x 3.64x 5.18x 9.19x 11.5x 0.45x
EV / FCF -23.4x - 1.35x 9.33x 2.98x 0.73x
FCF Yield -4.28% - 73.9% 10.7% 33.6% 138%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 4.965 -3.342 -0.4822 -0.1612 0.1179 -0.444
Distribution rate - - - - - -
Net sales 1 20.37 91.54 19.26 22.28 26.01 19.6
EBITDA 1 -10.03 -34.52 -16.69 -9.037 -4.694 -86.44
EBIT 1 -10.66 -35 -17.3 -9.783 -8.046 -89.42
Net income 1 226 -250.9 -86.95 -31.82 23.88 -90.04
Net Debt 1 -372.7 -245.7 -148.9 -119.5 -140.9 -57.75
Reference price 2 1.8000 0.9000 0.3000 0.1500 0.2450 0.0850
Nbr of stocks (in thousands) 32,292 131,522 197,427 197,460 197,839 204,984
Announcement Date 28/08/20 29/10/21 28/10/22 30/10/23 30/10/24 31/10/25
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.98M
12.11x1.14x5.32x2.43% 16.71B
6.31x9.78x28.55x2.51% 11.82B
18.87x1.6x9.02x6.53% 11.12B
Average 12.43x 4.18x 14.30x 3.82% 9.91B
Weighted average by Cap. 12.28x 3.85x 13.28x 3.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 0150 Stock
  4. Valuation Fintec Global