|
Delayed
London S.E.
18:12:54 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 163.14 GBX | -1.42% |
|
-6.13% | -21.55% |
| 10-24 | Fintel acquires remaining stake in Mortgage Brain for GBP38.4 million | AN |
| 10-23 | Fintel Names Nonexecutive Chair as Executive Chair | MT |
Company Valuation: Fintel Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235.6 | 214.7 | 261.1 | 281.3 | 215.7 | 172.4 | - | - |
| Change | - | -8.85% | 21.61% | 7.73% | -23.33% | -20.05% | - | - |
| Enterprise Value (EV) 1 | 236.6 | 204.1 | 261 | 306.9 | 247 | 237 | 225.6 | 219.3 |
| Change | - | -13.71% | 27.87% | 17.57% | -19.53% | -4.04% | -4.83% | -2.78% |
| P/E | 14.6x | 21.8x | 37x | 47.4x | 33.9x | 18.9x | 12.9x | 11.7x |
| PBR | 2.67x | 2.21x | 2.56x | 2.77x | - | 1.5x | 1.41x | 1.4x |
| PEG | - | -0.6x | -1.3x | -2.9x | 4.83x | 0.4x | 0.3x | 1.2x |
| Capitalization / Revenue | 3.69x | 3.23x | 4.02x | 3.59x | 2.51x | 2.1x | 1.77x | 1.69x |
| EV / Revenue | 3.7x | 3.07x | 4.02x | 3.92x | 2.88x | 2.88x | 2.32x | 2.14x |
| EV / EBITDA | 12.9x | 10.5x | 12.7x | 13.8x | 9.54x | 8.35x | 6.63x | 6.06x |
| EV / EBIT | 16x | 12.5x | 15.4x | 16.4x | 11.3x | 10x | 8x | 7.35x |
| EV / FCF | 14x | 13.3x | 21.4x | 614x | 17.8x | 14.9x | 12.1x | 10.6x |
| FCF Yield | 7.14% | 7.54% | 4.67% | 0.16% | 5.63% | 6.69% | 8.29% | 9.43% |
| Dividend per Share 2 | 0.03 | 0.0325 | 0.0345 | 0.0365 | 0.038 | 0.0402 | 0.0427 | 0.0448 |
| Rate of return | 1.31% | 1.57% | 1.37% | 1.35% | 1.84% | 2.43% | 2.58% | 2.71% |
| EPS 2 | 0.157 | 0.095 | 0.068 | 0.057 | 0.061 | 0.0875 | 0.1285 | 0.141 |
| Distribution rate | 19.1% | 34.2% | 50.7% | 64% | 62.3% | 45.9% | 33.2% | 31.8% |
| Net sales 1 | 63.9 | 66.5 | 64.9 | 78.3 | 85.9 | 82.24 | 97.29 | 102.3 |
| EBITDA 1 | 18.3 | 19.4 | 20.5 | 22.2 | 25.9 | 28.38 | 34 | 36.21 |
| EBIT 1 | 14.8 | 16.3 | 16.9 | 18.7 | 21.8 | 23.61 | 28.2 | 29.82 |
| Net income 1 | 15.4 | 9.8 | 7.1 | 5.9 | 6.3 | 9.05 | 13.35 | 14.7 |
| Net Debt 1 | 1 | -10.6 | -0.1 | 25.6 | 31.3 | 64.57 | 53.11 | 46.84 |
| Reference price 2 | 2.290 | 2.075 | 2.515 | 2.700 | 2.070 | 1.655 | 1.655 | 1.655 |
| Nbr of stocks (in thousands) | 102,879 | 103,492 | 103,835 | 104,193 | 104,193 | 104,193 | - | - |
| Announcement Date | 22/03/22 | 21/03/23 | 19/03/24 | 18/03/25 | 17/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.91x | 2.88x | 8.35x | 2.43% | 230M | |
| 16.14x | 3.41x | 7.59x | 1.65% | 87.7B | |
| 43.94x | 14.48x | 26.8x | -.--% | 82.42B | |
| 21.24x | 5.75x | 11.12x | -.--% | 28.78B | |
| 36.52x | 4.01x | 12.89x | -.--% | 24.74B | |
| 35.54x | 17.79x | 29.98x | 2.35% | 22.46B | |
| 73.52x | 6.02x | 25.44x | -.--% | 20.85B | |
| 5.44x | 2.78x | 6.6x | 4.75% | 18.81B | |
| 7.31x | - | - | 8.65% | 17.39B | |
| 10.94x | -1.22x | -2.15x | -.--% | 14.28B | |
| Average | 26.95x | 6.21x | 14.07x | 1.98% | 31.77B | |
| Weighted average by Cap. | 29.19x | 7.72x | 16.03x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FNTL Stock
- Valuation Fintel Plc
Select your edition
All financial news and data tailored to specific country editions
