Valuation First Gen Corporation

Stocks

Delayed Philippines S.E. Other stock markets 06:22:20 21/07/2026 +04			5-day change	1st Jan Change
18.90 ^PHP	+3.05%		+13.04%	+6.54%

05-28	First Gen Corporation Declares Cash Dividend, Payable on June 30, 2026	CI
05-06	First Gen Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,945	1,094	1,130	1,001	1,083	1,069	-	-
Change	-	-43.75%	3.23%	-11.34%	8.18%	-1.29%	-	-
Enterprise Value (EV) ¹	2,949	1,890	1,799	2,352	2,106	1,463	1,591	1,069
Change	-	-35.92%	-4.78%	30.75%	-10.48%	-30.51%	8.76%	-32.8%
P/E	7.73x	4.29x	3.61x	3.98x	2.92x	5.66x	5.26x	-
PBR	0.8x	0.45x	0.42x	0.36x	0.33x	0.17x	0.16x	0.14x
PEG	-	3x	0.2x	-0.2x	0.1x	-0.1x	0.69x	-
Capitalization / Revenue	0.9x	0.41x	0.46x	0.42x	0.49x	0.98x	0.94x	-
EV / Revenue	1.36x	0.71x	0.73x	0.98x	0.95x	1.34x	1.39x	-
EV / EBITDA	4.16x	2.52x	2.31x	3.04x	3.02x	3.54x	2.34x	1.12x
EV / EBIT	6.09x	3.54x	3.27x	4.75x	5.21x	6.36x	3.34x	1.44x
EV / FCF	5.36x	4.91x	5.09x	-6.56x	36.6x	-927x	62.9x	-
FCF Yield	18.7%	20.4%	19.6%	-15.2%	2.73%	-0.11%	1.59%	-
Dividend per Share ²	0.0134	0.0147	0.0159	0.0157	0.0134	0.0152	0.0152	-
Rate of return	2.47%	4.84%	5.07%	5.65%	4.43%	5.1%	5.1%	-
EPS ²	0.07	0.071	0.087	0.07	0.103	0.0526	0.0566	-
Distribution rate	19.1%	20.7%	18.3%	22.5%	13%	28.9%	26.8%	-
Net sales ¹	2,167	2,667	2,475	2,408	2,222	1,092	1,142	-
EBITDA ¹	709	750.1	780.1	772.6	698	413	681	955
EBIT ¹	484.4	533	550.6	494.9	404.4	230	477	743
Net income ¹	258.3	261.4	312.2	252.9	370.9	268.4	261.2	-
Net Debt ¹	1,003	795.3	669.5	1,351	1,022	394	522.1	-
Reference price ²	0.5409	0.3042	0.3141	0.2785	0.3012	0.2973	0.2973	0.2973
Nbr of stocks (in thousands)	3,596,576	3,596,576	3,596,576	3,596,576	3,596,576	3,596,576	-	-
Announcement Date	06/04/22	05/04/23	08/04/24	01/04/25	10/04/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST GEN CORPORATION	5.92x	1.39x	3.67x	4.87%	1.12B
ADANI POWER LIMITED	32.29x	7.62x	20.14x	-.--%	42.94B
NTPC LTD	15.96x	2.85x	10.84x	2.61%	34.42B
TALEN ENERGY CORPORATION	16.86x	5.69x	12.02x	0.02%	17.83B
SDIC POWER HOLDINGS CO., LTD	15.94x	4.92x	8.9x	3.46%	17.43B
CHINA RESOURCES POWER HOLDINGS COMPANY LIMITED	7.49x	2.87x	7.71x	5.45%	12B
CAPITAL POWER CORPORATION	28.74x	4.52x	10.64x	3.9%	8B
HUADIAN POWER INTERNATIONAL CORPORATION LIMITED	10.07x	1.44x	8.6x	5.38%	7.65B
GS HOLDINGS CORP.	5.26x	0.6x	3.6x	4.27%	5.24B
Average	15.39x	3.54x	9.57x	3.33%	16.29B
Weighted average by Cap.	20.09x	4.77x	12.78x	2.16%