Valuation First Gen Corporation

Stocks

Market Closed - Philippines S.E. Other stock markets 10:58:28 23/07/2026 +04			5-day change	1st Jan Change
19.48 ^PHP	+0.41%		-1.62%	+9.81%

05-28	First Gen Corporation Declares Cash Dividend, Payable on June 30, 2026	CI
05-06	First Gen Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,945	1,094	1,130	1,001	1,083	1,133	-	-
Change	-	-43.75%	3.23%	-11.34%	8.18%	4.62%	-	-
Enterprise Value (EV) ¹	2,949	1,890	1,799	2,352	2,106	1,527	1,656	1,133
Change	-	-35.92%	-4.78%	30.75%	-10.48%	-27.47%	8.39%	-31.54%
P/E	7.73x	4.29x	3.61x	3.98x	2.92x	6.71x	6.14x	-
PBR	0.8x	0.45x	0.42x	0.36x	0.33x	0.18x	0.17x	0.15x
PEG	-	3x	0.2x	-0.2x	0.1x	-0.1x	0.67x	-
Capitalization / Revenue	0.9x	0.41x	0.46x	0.42x	0.49x	1.25x	1.1x	-
EV / Revenue	1.36x	0.71x	0.73x	0.98x	0.95x	1.69x	1.61x	-
EV / EBITDA	4.16x	2.52x	2.31x	3.04x	3.02x	3.25x	2.74x	1.19x
EV / EBIT	6.09x	3.54x	3.27x	4.75x	5.21x	5.08x	3.93x	1.53x
EV / FCF	5.36x	4.91x	5.09x	-6.56x	36.6x	-967x	65.4x	-
FCF Yield	18.7%	20.4%	19.6%	-15.2%	2.73%	-0.1%	1.53%	-
Dividend per Share ²	0.0134	0.0147	0.0159	0.0157	0.0134	0.0152	0.0152	-
Rate of return	2.47%	4.84%	5.07%	5.65%	4.43%	4.81%	4.81%	-
EPS ²	0.07	0.071	0.087	0.07	0.103	0.047	0.0513	-
Distribution rate	19.1%	20.7%	18.3%	22.5%	13%	32.3%	29.6%	-
Net sales ¹	2,167	2,667	2,475	2,408	2,222	905	1,030	-
EBITDA ¹	709	750.1	780.1	772.6	698	470.5	605	955
EBIT ¹	484.4	533	550.6	494.9	404.4	300.5	421	743
Net income ¹	258.3	261.4	312.2	252.9	370.9	171.7	215.1	-
Net Debt ¹	1,003	795.3	669.5	1,351	1,022	394	522.1	-
Reference price ²	0.5409	0.3042	0.3141	0.2785	0.3012	0.3152	0.3152	0.3152
Nbr of stocks (in thousands)	3,596,576	3,596,576	3,596,576	3,596,576	3,596,576	3,596,576	-	-
Announcement Date	06/04/22	05/04/23	08/04/24	01/04/25	10/04/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST GEN CORPORATION	5.97x	1.4x	3.69x	4.83%	1.13B
ADANI POWER LIMITED	32.66x	7.7x	20.34x	-.--%	43.36B
NTPC LTD	16.36x	2.89x	11.02x	2.55%	35.22B
SDIC POWER HOLDINGS CO., LTD	16.53x	5x	9.05x	3.34%	18.08B
TALEN ENERGY CORPORATION	17.66x	5.72x	12.2x	0.02%	18.08B
CHINA RESOURCES POWER HOLDINGS COMPANY LIMITED	7.95x	2.92x	7.86x	5.12%	12.75B
CAPITAL POWER CORPORATION	29.38x	4.58x	10.81x	3.81%	8.14B
HUADIAN POWER INTERNATIONAL CORPORATION LIMITED	10.38x	1.45x	8.68x	5.22%	7.91B
GS HOLDINGS CORP.	5.35x	0.6x	3.62x	4.2%	5.36B
Average	15.80x	3.58x	9.70x	3.23%	16.67B
Weighted average by Cap.	20.45x	4.80x	12.89x	2.11%