Valuation First Resources Limited

Stocks

Market Closed - Singapore S.E. 13:14:21 02/10/2026 +04			5-day change	1st Jan Change
4.130 ^SGD	-3.50%		-10.61%	+97.61%

08-14	First Resources Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-14	Singapore Shares Surge Over Low Likelihood of US Fed Rate Hike	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,766	1,732	1,695	1,691	2,517	5,000	-	-
Change	-	-1.95%	-2.11%	-0.24%	48.81%	98.65%	-	-
Enterprise Value (EV) ¹	1,792	1,587	1,770	1,804	3,179	5,588	5,424	5,210
Change	-	-11.4%	11.53%	1.92%	76.2%	75.77%	-2.93%	-3.94%
P/E	11x	5.35x	11.7x	6.9x	7.11x	11.6x	10.8x	11x
PBR	1.47x	1.33x	1.31x	1.23x	1.64x	2.39x	2.37x	2.1x
PEG	-	0x	-0.2x	0.1x	0.2x	0.5x	1.61x	-6.24x
Capitalization / Revenue	1.71x	1.41x	1.73x	1.63x	1.52x	2.71x	2.62x	2.66x
EV / Revenue	1.74x	1.3x	1.81x	1.74x	1.91x	3.03x	2.84x	2.77x
EV / EBITDA	5.73x	3.12x	6.28x	4.52x	5.17x	7.43x	6.77x	6.52x
EV / EBIT	7.31x	3.8x	8.94x	5.35x	6.43x	9.03x	8.31x	8.03x
EV / FCF	7.43x	6.41x	-26.9x	24.9x	53.5x	13.3x	9.28x	8.25x
FCF Yield	13.5%	15.6%	-3.72%	4.02%	1.87%	7.5%	10.8%	12.1%
Dividend per Share ²	0.0468	0.1077	0.046	0.0728	0.1163	0.1618	0.1736	0.1701
Rate of return	4.17%	9.76%	4.25%	6.66%	7.16%	5.01%	5.37%	5.27%
EPS ²	0.1021	0.2065	0.0928	0.1582	0.2284	0.2794	0.2982	0.2929
Distribution rate	45.8%	52.1%	49.6%	46%	50.9%	57.9%	58.2%	58.1%
Net sales ¹	1,032	1,225	980.6	1,039	1,661	1,842	1,910	1,881
EBITDA ¹	312.9	508.8	282	398.9	614.9	751.8	801.8	799.5
EBIT ¹	245	417.9	198.1	337	494.6	619.1	653.1	649
Net income ¹	161.1	325.2	145.4	245.8	353.9	419.7	446.8	445.6
Net Debt ¹	25.22	-144.6	74.9	112.9	662.2	587.9	424	210.2
Reference price ²	1.120	1.104	1.083	1.092	1.625	3.230	3.230	3.230
Nbr of stocks (in thousands)	1,577,066	1,569,155	1,564,989	1,549,267	1,549,058	1,548,141	-	-
Announcement Date	24/02/22	28/02/23	28/02/24	27/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST RESOURCES LIMITED	11.56x	3.03x	7.43x	5.01%	5B
NESTLÉ S.A.	19.66x	2.7x	13.49x	4.2%	232B
MONDELEZ INTERNATIONAL, INC.	18.1x	2.36x	14.09x	3.54%	74.27B
DANONE	15.92x	1.67x	9.48x	3.97%	42.8B
ARCHER-DANIELS-MIDLAND COMPANY	14.9x	0.53x	9.56x	2.59%	38.77B
THE HERSHEY COMPANY	19.39x	2.97x	12.07x	3.6%	32.19B
AJINOMOTO CO., INC.	35.68x	3.08x	17.97x	1.04%	31.54B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.03x	5.24x	16.69x	3.35%	28.38B
KRAFT HEINZ	-7.82x	1.76x	8.76x	7.23%	26.31B
Average	16.94x	2.59x	12.17x	3.84%	56.8B
Weighted average by Cap.	18.54x	2.54x	13.01x	3.85%