|
Market Closed -
Other stock markets
|
Pre-market 09:08:34 | |||
| 18.90 EUR | +0.75% |
|
18.79 | -0.58% |
| 07-02 | Fluidra Launches New EUR300 Million Commercial Paper Program | MT |
| 05-29 | Fluidra buys Datapool to boost digitalization in pool sector | RE |
Company Valuation: Fluidra, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,682 | 2,756 | 3,579 | 4,465 | 4,398 | 3,589 | - | - |
| Change | - | -58.75% | 29.84% | 24.77% | -1.5% | -18.39% | - | - |
| Enterprise Value (EV) 1 | 7,749 | 4,141 | 4,794 | 5,623 | 5,484 | 4,591 | 4,456 | 4,309 |
| Change | - | -46.56% | 15.76% | 17.29% | -2.46% | -16.29% | -2.94% | -3.31% |
| P/E | 26.6x | 17.1x | 31.4x | 32.3x | 25.3x | 18.5x | 14.7x | 12.5x |
| PBR | 4.16x | 1.62x | 2.28x | 2.71x | 2.76x | 2.16x | 2.02x | 1.88x |
| PEG | - | -0.5x | -1.1x | 1.5x | 1x | 1.6x | 0.6x | 0.7x |
| Capitalization / Revenue | 3.06x | 1.15x | 1.75x | 2.12x | 2.01x | 1.58x | 1.5x | 1.43x |
| EV / Revenue | 3.54x | 1.73x | 2.34x | 2.68x | 2.51x | 2.02x | 1.87x | 1.72x |
| EV / EBITDA | 14.1x | 8.09x | 10.8x | 12.6x | 10.9x | 8.79x | 7.79x | 6.96x |
| EV / EBIT | 18.3x | 13.6x | 20.3x | 21.6x | 16.4x | 12.9x | 11x | 9.47x |
| EV / FCF | 28.3x | 98.8x | 13.1x | 23.7x | 20.2x | 17.8x | 14.9x | 12.8x |
| FCF Yield | 3.53% | 1.01% | 7.61% | 4.22% | 4.95% | 5.62% | 6.71% | 7.78% |
| Dividend per Share 2 | 0.4 | 0.85 | 0.7 | 0.55 | 0.65 | 0.6857 | 0.7643 | 0.86 |
| Rate of return | 1.14% | 5.85% | 3.71% | 2.34% | 2.81% | 3.63% | 4.04% | 4.55% |
| EPS 2 | 1.324 | 0.8481 | 0.6002 | 0.7273 | 0.9167 | 1.024 | 1.282 | 1.517 |
| Distribution rate | 30.2% | 100% | 117% | 75.6% | 70.9% | 66.9% | 59.6% | 56.7% |
| Net sales 1 | 2,187 | 2,389 | 2,051 | 2,102 | 2,184 | 2,268 | 2,389 | 2,512 |
| EBITDA 1 | 549 | 512 | 445 | 447.4 | 501 | 522.1 | 572.4 | 619.3 |
| EBIT 1 | 424.3 | 304.3 | 236.1 | 259.7 | 334 | 357.2 | 406 | 454.9 |
| Net income 1 | 252 | 159.9 | 113.8 | 138.1 | 176 | 197.4 | 248.4 | 293.3 |
| Net Debt 1 | 1,067 | 1,385 | 1,215 | 1,158 | 1,087 | 1,002 | 867.5 | 720 |
| Reference price 2 | 35.20 | 14.52 | 18.85 | 23.52 | 23.16 | 18.90 | 18.90 | 18.90 |
| Nbr of stocks (in thousands) | 189,828 | 189,816 | 189,848 | 189,840 | 189,892 | 189,891 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.14x | 2.01x | 8.75x | 3.64% | 4.09B | |
| 29.49x | 2.75x | 17.07x | 0.86% | 6.39B | |
| 23.59x | 2.53x | 11.93x | 2.85% | 3.34B | |
| 33.53x | 1.49x | 13.39x | -.--% | 3.32B | |
| 44.77x | 1.12x | 5.71x | -.--% | 2.63B | |
| 14.18x | 0.89x | 8.4x | 1.88% | 1.69B | |
| 15.59x | 1.05x | 8.91x | 1.15% | 1.32B | |
| 10.14x | 0.83x | 6.76x | - | 1.21B | |
| 31.5x | - | - | 2.94% | 724M | |
| 32.41x | 8.98x | 21.35x | 2.25% | 737M | |
| Average | 25.33x | 2.40x | 11.36x | 1.73% | 2.54B | |
| Weighted average by Cap. | 26.49x | 2.13x | 11.89x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDR Stock
- Valuation Fluidra, S.A.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
