|
Real-time Estimate
Cboe Europe
14:08:36 14/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 151.30 GBX | -0.07% |
|
+1.91% | -17.66% |
| 08-10 | Persimmon, Shaftesbury upped; Coca-Cola HBC cut | AN |
| 07-29 | Deutsche Bank cuts Diageo and Luceco | AN |
Company Valuation: Forterra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 627.2 | 386.2 | 364.4 | 341.2 | 390 | 310.6 | - | - |
| Change | - | -38.43% | -5.63% | -6.37% | 14.31% | -20.36% | - | - |
| Enterprise Value (EV) 1 | 602.8 | 410.1 | 481.8 | 447 | 465.6 | 392.4 | 380.2 | 361.7 |
| Change | - | -31.98% | 17.5% | -7.23% | 4.17% | -15.72% | -3.1% | -4.87% |
| P/E | 14x | 6.86x | 28.5x | 19.5x | 23.2x | 15.1x | 12.4x | 10.2x |
| PBR | 2.68x | 1.83x | 1.81x | 1.52x | 1.68x | 1.38x | 1.32x | 1.23x |
| PEG | - | 0.2x | -0.4x | 0.6x | -6.42x | 0.6x | 0.6x | 0.5x |
| Capitalization / Revenue | 1.69x | 0.85x | 1.05x | 0.99x | 1.01x | 0.87x | 0.83x | 0.78x |
| EV / Revenue | 1.63x | 0.9x | 1.39x | 1.3x | 1.21x | 1.1x | 1.02x | 0.9x |
| EV / EBITDA | 8.56x | 4.6x | 8.29x | 8.6x | 7.56x | 7.1x | 6.25x | 5.19x |
| EV / EBIT | 11.2x | 5.64x | 12.6x | 14.3x | 11.1x | 11.4x | 9.63x | 7.57x |
| EV / FCF | 17.1x | 9.13x | -10.6x | 16.9x | 8.69x | 18.3x | 12.3x | 10.2x |
| FCF Yield | 5.84% | 10.9% | -9.4% | 5.91% | 11.5% | 5.46% | 8.14% | 9.8% |
| Dividend per Share 2 | 0.099 | 0.146 | 0.044 | 0.03 | 0.062 | 0.0501 | 0.0609 | 0.0756 |
| Rate of return | 3.59% | 7.82% | 2.49% | 1.85% | 3.34% | 3.31% | 4.02% | 5% |
| EPS 2 | 0.197 | 0.272 | 0.062 | 0.083 | 0.08 | 0.1006 | 0.1224 | 0.1483 |
| Distribution rate | 50.3% | 53.7% | 71% | 36.1% | 77.5% | 49.8% | 49.7% | 51% |
| Net sales 1 | 370.4 | 455.5 | 346.4 | 344.3 | 386 | 355.4 | 374.5 | 400.5 |
| EBITDA 1 | 70.4 | 89.2 | 58.1 | 52 | 61.6 | 55.29 | 60.82 | 69.66 |
| EBIT 1 | 54 | 72.7 | 38.1 | 31.2 | 42 | 34.42 | 39.5 | 47.8 |
| Net income 1 | 45.5 | 58.8 | 12.8 | 17.5 | 17 | 21.08 | 25.22 | 30.87 |
| Net Debt 1 | -24.4 | 23.9 | 117.4 | 105.8 | 75.6 | 81.79 | 69.61 | 51.1 |
| Reference price 2 | 2.760 | 1.866 | 1.768 | 1.620 | 1.854 | 1.514 | 1.514 | 1.514 |
| Nbr of stocks (in thousands) | 227,258 | 206,948 | 206,112 | 210,614 | 210,370 | 205,168 | - | - |
| Announcement Date | 10/03/22 | 09/03/23 | 26/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.06x | 1.1x | 7.1x | 3.31% | 419M | |
| 16.62x | 1.96x | 9.4x | 1.59% | 65B | |
| 35.13x | 3.62x | 18.53x | 0.86% | 36.08B | |
| 30.79x | 4.85x | 16.15x | 0.76% | 35.96B | |
| 12.74x | 1.51x | 6.97x | 2.4% | 32.63B | |
| 32.11x | 5.15x | 15.58x | 0.63% | 32.72B | |
| 19.05x | 2.32x | 9.16x | 1.27% | 25.34B | |
| 23.01x | 7.04x | 14.68x | 1.82% | 24.65B | |
| 66.83x | 4.65x | 71.01x | 0.31% | 23.15B | |
| 11.5x | 1.22x | 5.99x | 0.9% | 16.1B | |
| Average | 26.28x | 3.34x | 17.46x | 1.39% | 29.21B | |
| Weighted average by Cap. | 26.40x | 3.46x | 16.89x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORT Stock
- Valuation Forterra plc
Select your edition
All financial news and data tailored to specific country editions
