Valuation Forth Smart Service Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 17/08/2026			5-day change	1st Jan Change
7.400 ^THB	0.00%		-5.13%	+13.85%

08-17	Forth Smart Service Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-22	Forth Smart Service Public Company Limited Completes Establishment of New Joint Venture Company	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2024	2025	2026	2027
Market Cap ¹	9,716	6,063	4,895	5,573	-
Change	-	-	-19.25%	13.85%	-
Enterprise Value (EV)	9,716	6,063	5,335	5,573	5,573
Change	-	-	-12.01%	4.47%	0%
P/E	32.3x	14.1x	8.33x	8.41x	8.04x
PBR	-	-	2.81x	-	-
PEG	-	-	0.2x	0.7x	1.77x
Capitalization / Revenue	-	-	1.95x	2.15x	2.05x
EV / Revenue	-	-	0x	2.15x	2.05x
EV / EBITDA	-	-	0x	5.48x	5.17x
EV / EBIT	-	-	-	-	-
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	0.38	0.39	0.41
Rate of return	-	-	5.85%	5.27%	5.54%
EPS ²	0.4	0.57	0.78	0.88	0.92
Distribution rate	-	-	48.7%	44.3%	44.6%
Net sales ¹	-	-	2,507	2,595	2,721
EBITDA ¹	-	-	932.7	1,017	1,077
EBIT	-	-	566.3	-	-
Net income ¹	301.9	430.4	586.8	660	694
Net Debt	-	-	439.4	-	-
Reference price ²	12.900	8.050	6.500	7.400	7.400
Nbr of stocks (in thousands)	753,141	753,141	753,141	753,141	-
Announcement Date	24/02/23	28/02/25	26/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISA, INC.	28.64x	14.61x	20.76x	0.75%	659B
PAYPAL HOLDINGS, INC.	11.99x	1.58x	8.1x	0.93%	51.73B
BLOCK, INC.	46.5x	1.79x	10.06x	-.--%	48.18B
FISERV, INC.	10.5x	2.73x	6.58x	-.--%	27.76B
CORPAY, INC.	20.43x	6.22x	11.94x	-.--%	26.76B
GLOBAL PAYMENTS INC.	-24.15x	3.42x	7.29x	1.13%	23.92B
ONE97 COMMUNICATIONS LIMITED	169.3x	10.47x	160.56x	-.--%	10.58B
PAYPAY CORPORATION	19.42x	6.37x	19.66x	-.--%	10.14B
EDENRED SE	15.27x	2.61x	6.17x	5.04%	7.5B
Average	33.10x	5.53x	27.90x	0.87%	96.14B
Weighted average by Cap.	27.84x	11.91x	19.87x	0.7%