Valuation FP Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 18/09/2026 +04			5-day change	1st Jan Change
2,840.00 ^JPY	-1.08%		+1.72%	+7.98%

07-31	FP Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-21	Fp Corporation Announces Approves Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	238,626	268,461	222,826	228,080	190,384	229,690	-	-
Change	-	12.5%	-17%	2.36%	-16.53%	20.65%	-	-
Enterprise Value (EV) ¹	297,046	346,366	291,903	289,573	245,533	295,178	305,635	306,319
Change	-	16.6%	-15.72%	-0.8%	-15.21%	20.22%	3.54%	0.22%
P/E	21.3x	23.3x	19.2x	18.3x	12.8x	14.6x	13.3x	14.6x
PBR	1.81x	1.93x	1.54x	1.49x	1.16x	1.34x	1.27x	1.21x
PEG	-	8.16x	10.28x	2.4x	0.7x	2.41x	1.42x	-1.65x
Capitalization / Revenue	1.22x	1.27x	1x	0.97x	0.79x	0.9x	0.88x	0.9x
EV / Revenue	1.52x	1.64x	1.31x	1.23x	1.02x	1.16x	1.17x	1.2x
EV / EBITDA	10.1x	11.2x	9.27x	8.72x	6.78x	7.79x	7.54x	8.14x
EV / EBIT	18.7x	20.7x	17.8x	15.7x	11.4x	12.8x	12.2x	13.2x
EV / FCF	1,053x	-45x	15.8x	22.3x	18.3x	-28x	41.9x	-97.2x
FCF Yield	0.09%	-2.22%	6.33%	4.49%	5.45%	-3.57%	2.39%	-1.03%
Dividend per Share ²	47	47	57	61.5	73	76.67	81.8	82.75
Rate of return	1.61%	1.43%	2.07%	2.18%	3.1%	2.7%	2.88%	2.91%
EPS ²	137	140.9	143.5	154.5	183.9	195	213.3	194.4
Distribution rate	34.3%	33.4%	39.7%	39.8%	39.7%	39.3%	38.4%	42.6%
Net sales ¹	195,700	211,285	222,100	235,628	240,490	255,399	261,299	255,028
EBITDA ¹	29,520	30,883	31,481	33,222	36,208	37,900	40,533	37,654
EBIT ¹	15,884	16,703	16,429	18,471	21,614	23,075	25,150	23,191
Net income ¹	11,206	11,529	11,724	12,486	14,869	15,775	16,210	15,850
Net Debt ¹	58,420	77,905	69,077	61,493	55,149	65,488	75,945	76,629
Reference price ²	2,916.00	3,280.00	2,757.00	2,821.00	2,354.00	2,840.00	2,840.00	2,840.00
Nbr of stocks (in thousands)	81,833	81,848	80,822	80,851	80,877	80,877	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	30/04/25	30/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FP CORPORATION	14.56x	1.16x	7.79x	2.7%	1.46B
AMCOR PLC	13.49x	1.33x	8.1x	6.24%	19.36B
APTARGROUP, INC.	23.34x	2.08x	10.01x	1.57%	7.91B
JINFU TECHNOLOGY CO., LTD.	65.42x	-	-	-	2.31B
SCIENTEX	9.97x	1.55x	8.14x	3.52%	1.45B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.38x	-	-	-	1.41B
MYERS INDUSTRIES, INC.	22.78x	-	-	-	1.17B
Average	22.85x	1.53x	8.51x	3.51%	5.01B
Weighted average by Cap.	19.22x	1.53x	8.59x	4.72%