Company Valuation: Front Ventures AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 76.55 78.65 36.57 14.64 14.28 46.56
Change - 2.74% -53.5% -59.97% -2.48% 226.09%
Enterprise Value (EV) 1 77 78.54 36.5 14.56 14.26 37.45
Change - 2.01% -53.53% -60.11% -2.04% 162.64%
P/E 40.7x 76.9x -3.82x -0.24x -2.17x -6.5x
PBR 1.11x 1.12x 0.6x 2.94x 1.52x 3.62x
PEG - -1.6x 0x -0x 0x -0.72x
Capitalization / Revenue 13.8x 53.7x 218x 3.47x 9.89x 11.9x
EV / Revenue 13.9x 53.6x 217x 3.45x 9.88x 9.54x
EV / EBITDA -11.9x -7.68x -3.75x -3.57x -8.05x -29.4x
EV / EBIT -11.3x -7.67x -3.74x -3.56x -8x -29.1x
EV / FCF 4.58x -7.77x -23.7x -14.2x -2.65x -14x
FCF Yield 21.9% -12.9% -4.22% -7.03% -37.7% -7.15%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.53 1.281 -11.98 -67.2 -2.118 -2.309
Distribution rate - - - - - -
Net sales 1 5.529 1.464 0.168 4.215 1.443 3.926
EBITDA 1 -6.444 -10.22 -9.736 -4.081 -1.772 -1.274
EBIT 1 -6.807 -10.24 -9.748 -4.093 -1.783 -1.285
Net income 1 1.88 1.023 -9.568 -60.73 -6.574 -12.68
Net Debt 1 0.445 -0.107 -0.072 -0.082 -0.016 -9.101
Reference price 2 103.00 98.50 45.80 16.20 4.60 15.00
Nbr of stocks (in thousands) 743 798 798 904 3,104 3,104
Announcement Date 14/04/21 21/04/22 13/04/23 12/04/24 11/04/25 26/02/26
1SEK in Million2SEK
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.12M
11.2x1.82x15.73x5.39% 3.11B
8.92x - - 10.69% 2.86B
6.13x3.79x4.99x-.--% 1.22B
Average 8.75x 2.80x 10.36x 5.36% 1.8B
Weighted average by Cap. 9.43x 2.37x 12.71x 6.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FRNT B Stock
  4. Valuation Front Ventures AB
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!