Valuation FSBM Holdings

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 11/09/2026 +04			5-day change	1st Jan Change
0.1750 ^MYR	+2.94%		0.00%	-5.41%

08-28	FSBM Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-17	Fsbm Holdings Berhad Announces Appointment of Chan Kea Yong @ Chan Kea Hee as Executive Director, Effective August 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.02	25.94	47.7	156	122.7	99.99
Change	-	85%	83.87%	227.13%	-21.37%	-18.5%
Enterprise Value (EV) ¹	13.69	26.98	43.06	141.9	120	96.35
Change	-	97.06%	59.58%	229.5%	-15.42%	-19.71%
P/E	-20.6x	-2.78x	10x	57x	133x	-6.98x
PBR	3.1x	-9.09x	3.82x	6.06x	4.65x	5.77x
PEG	-	-0x	-0x	-0.7x	-1.9x	0x
Capitalization / Revenue	110x	64.1x	3.81x	12.2x	7.14x	8.22x
EV / Revenue	107x	66.6x	3.44x	11.1x	6.99x	7.92x
EV / EBITDA	-1,867x	-	8.47x	53.6x	69.4x	-8.08x
EV / EBIT	-1,712x	209x	8.89x	64.8x	113x	-7.32x
EV / FCF	25.6x	3.32x	-6.43x	-63.1x	-12.5x	-23x
FCF Yield	3.91%	30.2%	-15.6%	-1.59%	-7.99%	-4.35%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.004863	-0.0665	0.0269	0.005699	0.0018	-0.0265
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.128	0.405	12.51	12.83	17.18	12.16
EBITDA ¹	-0.007333	-	5.081	2.649	1.728	-11.92
EBIT ¹	-0.008	0.129	4.845	2.189	1.061	-13.17
Net income ¹	-0.682	-9.326	4.415	1.927	0.995	-13.63
Net Debt ¹	-0.33	1.041	-4.638	-14.15	-2.685	-3.638
Reference price ²	0.1000	0.1850	0.2700	0.3250	0.2400	0.1850
Nbr of stocks (in thousands)	140,224	140,224	176,659	480,109	511,212	540,477
Announcement Date	28/05/21	14/04/22	20/04/23	30/04/24	30/04/25	27/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FSBM HOLDINGS	-	-	-	-	23.74M
IBM	22.98x	3.75x	13.09x	2.89%	220B
SNOWFLAKE INC.	-129.28x	18.03x	99.95x	-.--%	116B
ACCENTURE PLC	13.22x	1.46x	7.65x	3.63%	109B
TATA CONSULTANCY SERVICES LTD.	14.27x	2.6x	9.82x	5.76%	83.41B
RELX PLC	19.47x	5.16x	12.68x	2.92%	58.93B
INFOSYS LIMITED	13.59x	1.96x	8.32x	5.74%	43.9B
FUJITSU LIMITED	21.33x	1.74x	10.84x	1.37%	42.66B
NEC CORPORATION	20.19x	1.52x	9.78x	0.94%	39.5B
HCL TECHNOLOGIES LIMITED	16.66x	2.09x	9.91x	5.24%	34.16B
Average	1.38x	4.26x	20.23x	3.16%	74.82B
Weighted average by Cap.	-4.42x	5.20x	24.66x	2.96%