Company Valuation: Fujian Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 193.6 144.3 163.8 145.5 88.21 106.5
Change - -25.44% 13.49% -11.19% -39.37% 20.78%
Enterprise Value (EV) 1 139.5 95.06 125.6 106.3 57.85 82.8
Change - -31.88% 32.09% -15.38% -45.56% 43.14%
P/E 95.5x 39.6x -11.4x -6.37x -2.66x -7.05x
PBR 0.46x 0.34x 0.41x 0.38x 0.26x 0.32x
PEG - 0.5x 0x -0.1x -0.1x 0.1x
Capitalization / Revenue 7.49x 6.11x 8.61x 4.13x 3.67x 5.57x
EV / Revenue 5.4x 4.03x 6.6x 3.02x 2.41x 4.33x
EV / EBITDA -31.5x -13x -14.1x -35.3x -7.88x -8.28x
EV / EBIT -16.7x -8.42x -9.89x -16.3x -5.72x -6.61x
EV / FCF 251x -33.7x -71x 34.2x -17.2x -27.1x
FCF Yield 0.4% -2.97% -1.41% 2.93% -5.8% -3.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.001769 0.003178 -0.0125 -0.0199 -0.0289 -0.0132
Distribution rate - - - - - -
Net sales 1 25.85 23.61 19.03 35.21 24.03 19.14
EBITDA 1 -4.423 -7.303 -8.936 -3.013 -7.339 -10
EBIT 1 -8.337 -11.29 -12.7 -6.51 -10.12 -12.52
Net income 1 2.027 3.641 -14.31 -22.83 -33.11 -15.12
Net Debt 1 -54.05 -49.28 -38.25 -39.23 -30.36 -23.73
Reference price 2 0.1690 0.1260 0.1430 0.1270 0.0770 0.0930
Nbr of stocks (in thousands) 1,145,546 1,145,546 1,145,546 1,145,546 1,145,546 1,145,546
Announcement Date 20/04/21 27/04/22 27/04/23 26/04/24 30/04/25 27/04/26
1HKD in Million2HKD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.9M
17.2x3.08x8.84x4.64% 13.3B
14.11x3.23x9.03x3.69% 5.61B
17.01x5.53x11.04x2.27% 5.61B
19.52x4.37x11.12x1% 5.22B
16.47x2.3x9.57x3.01% 4.86B
17.68x1.68x7.99x3.13% 2.81B
18.03x1.34x8.22x1.96% 2.4B
Average 17.14x 3.08x 9.40x 2.82% 4.98B
Weighted average by Cap. 17.04x 3.32x 9.47x 3.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 181 Stock
  4. Valuation Fujian Holdings Limited