Valuation Fujitsu Limited

Equities

6702

JP3818000006

IT Services & Consulting

Delayed Japan Exchange Other stock markets 08:53:33 22/04/2026 +04			5-day change	1st Jan Change
3,870.00 ^JPY	-0.33%		+6.67%	-10.58%

04-14	Japan Stocks Rise as Wall Street Gains Lift Sentiment Amid Iran Talks Hopes	MT
04-14	Japan's Fujitsu Bets on Hardware-AI Package as Europe Seeks Alternatives to U.S. Dominance	MT

Company Valuation: Fujitsu Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,184,037	3,618,813	3,359,071	4,579,895	5,244,938	6,736,149	-	-
Change	-	13.65%	-7.18%	36.34%	14.52%	28.43%	-	-
Enterprise Value (EV) ¹	3,018,530	3,420,112	3,214,345	4,483,432	5,255,951	6,357,900	6,379,910	6,324,649
Change	-	13.3%	-6.02%	39.48%	17.23%	20.97%	0.35%	-0.87%
P/E ratio	15.8x	19.9x	16.1x	18.4x	24.4x	15.4x	21.9x	18.9x
PBR	2.2x	2.27x	2.12x	2.61x	3.01x	3.44x	3.25x	3.01x
PEG	-	-2.25x	0.8x	0.8x	-2.3x	0x	-0.7x	1.2x
Capitalization / Revenue	0.89x	1.01x	0.9x	1.22x	1.48x	1.89x	1.83x	1.77x
EV / Revenue	0.84x	0.95x	0.87x	1.19x	1.48x	1.78x	1.74x	1.66x
EV / EBITDA	6.83x	8.43x	6.24x	13x	12.3x	12.2x	11.2x	10x
EV / EBIT	11.3x	15.6x	9.58x	28x	19.8x	17x	14.9x	13.2x
EV / FCF	12.8x	18.1x	18.1x	29.5x	24.5x	18.4x	22.6x	20.2x
FCF Yield	7.83%	5.53%	5.52%	3.39%	4.08%	5.42%	4.42%	4.95%
Dividend per Share ²	20	22	24	26	28	39.17	43.89	46.53
Rate of return	1.25%	1.19%	1.35%	1.04%	0.95%	1.01%	1.13%	1.2%
EPS ²	101.4	92.42	110.8	135.6	120.9	252.4	177	205.6
Distribution rate	19.7%	23.8%	21.7%	19.2%	23.2%	15.5%	24.8%	22.6%
Net sales ¹	3,589,700	3,586,800	3,713,700	3,756,000	3,550,116	3,570,199	3,673,150	3,806,214
EBITDA ¹	442,152	405,577	514,842	345,824	425,983	519,209	570,972	630,501
EBIT ¹	266,300	219,200	335,600	160,200	265,089	374,194	428,147	479,534
Net income ¹	202,700	182,600	215,100	254,400	219,807	442,304	303,555	346,407
Net Debt ¹	-165,507	-198,701	-144,726	-96,463	11,013	-378,249	-356,239	-411,500
Reference price ²	1,600.00	1,841.50	1,783.50	2,490.00	2,951.00	3,883.00	3,883.00	3,883.00
Nbr of stocks (in thousands)	1,990,023	1,965,144	1,883,415	1,839,315	1,777,342	1,734,780	-	-
Announcement Date	28/04/21	28/04/22	27/04/23	25/04/24	24/04/25	-	-	-

¹JPY in Million²JPY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FUJITSU LIMITED	14.87x	1.72x	11.81x	1.04%	42.25B
IBM	23.69x	3.89x	13.85x	2.66%	240B
ACCENTURE PLC	14.5x	1.55x	8.13x	3.34%	119B
TATA CONSULTANCY SERVICES LTD.	18.38x	3.36x	12.37x	4.63%	101B
AUTOMATIC DATA PROCESSING, INC.	18.43x	3.14x	10.75x	3.24%	81.68B
RELX PLC	21.37x	5.51x	13.61x	2.68%	66.85B
INFOSYS LIMITED	18.72x	2.78x	11.82x	3.77%	56.8B
SNOWFLAKE INC.	-53.63x	8.25x	53.68x	-.--%	52.09B
HCL TECHNOLOGIES LIMITED	22.5x	2.77x	13.31x	3.97%	41.68B
NEC CORPORATION	23.17x	1.56x	11.14x	0.75%	36.93B
Average	12.20x	3.45x	16.05x	2.61%	83.85B
Weighted average by Cap.	15.38x	3.48x	14.62x	2.86%