|
End-of-day quote
Shanghai S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 375.20 CNY | -2.52% |
|
-6.18% | -11.48% |
| 08-17 | Jefferies Adjusts G-Bits Network Technology (Xiamen)'s Price Target to 528 Yuan From 525 Yuan, Keeps at Buy | MT |
| 08-14 | G-bits Network Technology H1 Profit Up 69%, Revenue Rises 48% | MT |
Company Valuation: G-bits Network Technology (Xiamen) Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,316 | 22,483 | 17,659 | 15,704 | 30,414 | 26,923 | - | - |
| Change | - | -25.84% | -21.46% | -11.07% | 93.67% | -11.48% | - | - |
| Enterprise Value (EV) 1 | 27,415 | 19,858 | 15,272 | 13,462 | 26,033 | 22,553 | 20,739 | 20,260 |
| Change | - | -27.57% | -23.09% | -11.85% | 93.38% | -13.37% | -8.05% | -2.31% |
| P/E | 20.6x | 15.4x | 15.7x | 16.6x | 17x | 13.8x | 12.7x | 11.9x |
| PBR | 6.62x | 5.65x | 3.96x | 3.22x | 5.54x | 4.53x | 4.06x | 3.7x |
| PEG | - | -31.46x | -0.7x | -1x | 0.2x | 1.46x | 1.57x | 1.76x |
| Capitalization / Revenue | 6.56x | 4.35x | 4.22x | 4.25x | 4.9x | 3.97x | 3.77x | 3.72x |
| EV / Revenue | 5.94x | 3.84x | 3.65x | 3.64x | 4.2x | 3.33x | 2.9x | 2.8x |
| EV / EBITDA | 12.5x | 8.82x | 8.42x | 9.72x | 10.2x | 8.68x | 7.51x | 6.78x |
| EV / EBIT | 12.9x | 8.56x | 8.95x | 10.5x | 10.4x | 8.45x | 7.16x | 6.79x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 16 | 3 | 7 | 3.5 | 7 | 20.36 | 21.27 | 22.73 |
| Rate of return | 3.79% | 0.96% | 2.86% | 1.6% | 1.65% | 5.43% | 5.67% | 6.06% |
| EPS 2 | 20.43 | 20.33 | 15.63 | 13.15 | 24.9 | 27.25 | 29.46 | 31.45 |
| Distribution rate | 78.3% | 14.8% | 44.8% | 26.6% | 28.1% | 74.7% | 72.2% | 72.3% |
| Net sales 1 | 4,619 | 5,168 | 4,185 | 3,696 | 6,205 | 6,775 | 7,142 | 7,243 |
| EBITDA 1 | 2,198 | 2,250 | 1,814 | 1,386 | 2,559 | 2,597 | 2,761 | 2,987 |
| EBIT 1 | 2,132 | 2,321 | 1,706 | 1,283 | 2,502 | 2,668 | 2,897 | 2,982 |
| Net income 1 | 1,468 | 1,461 | 1,125 | 944.9 | 1,794 | 1,979 | 2,177 | 2,265 |
| Net Debt 1 | -2,901 | -2,624 | -2,386 | -2,241 | -4,381 | -4,370 | -6,184 | -6,663 |
| Reference price 2 | 421.85 | 312.84 | 245.12 | 218.84 | 423.85 | 375.20 | 375.20 | 375.20 |
| Nbr of stocks (in thousands) | 71,865 | 71,866 | 72,041 | 71,758 | 71,756 | 71,756 | - | - |
| Announcement Date | 07/04/22 | 30/03/23 | 28/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.77x | 3.33x | 8.68x | 5.43% | 4.01B | |
| 13.05x | 2.68x | 6.65x | 2.62% | 74.33B | |
| 20.56x | 3.67x | 12.97x | 15.2% | 15.68B | |
| 10.41x | 1.39x | 4.07x | 1.06% | 6.89B | |
| 25.12x | 2.38x | 11.31x | 1.79% | 6.77B | |
| 13.51x | 2.34x | 11.15x | 5.33% | 5.8B | |
| 15.03x | 5.1x | 12.07x | 3.34% | 3.58B | |
| 17.61x | 2.12x | 10.38x | 4.76% | 3.08B | |
| 9.27x | 0.93x | 4.18x | 1.43% | 2.99B | |
| 10.74x | 1.63x | 5.55x | -.--% | 2.36B | |
| Average | 14.91x | 2.56x | 8.70x | 4.1% | 12.55B | |
| Weighted average by Cap. | 14.57x | 2.72x | 7.99x | 4.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 603444 Stock
- Valuation G-bits Network Technology (Xiamen) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
