|
Market Closed -
NYSE
00:03:17 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 282.46 USD | -1.53% |
|
-4.26% | +39.25% |
| 09-30 | Garmin Ltd. : The Price of Premium Watches |  |
| 09-22 | Garmin Announces Real-Time High-Performance Racing Solution With Garmin Catalyst 2 Via MYLAPS X2 RaceLink Club Integration | CI |
Company Valuation: Garmin Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,144 | 17,591 | 24,619 | 40,202 | 39,527 | 55,318 | - | - |
| Change | - | -32.72% | 39.95% | 63.3% | -1.68% | 39.95% | - | - |
| Enterprise Value (EV) 1 | 24,298 | 16,138 | 22,650 | 37,702 | 36,789 | 52,472 | 52,065 | 51,236 |
| Change | - | -33.58% | 40.35% | 66.45% | -2.42% | 42.63% | -0.78% | -1.59% |
| P/E | 24.2x | 18.2x | 19.2x | 28.7x | 23.9x | 28.6x | 26.3x | 24.7x |
| PBR | 4.28x | 2.83x | 3.51x | 5.16x | 4.41x | 5.76x | 5.1x | 4.52x |
| PEG | - | -1.8x | 0.6x | 3.26x | 1.4x | 1.7x | 2.93x | 3.74x |
| Capitalization / Revenue | 5.25x | 3.62x | 4.71x | 6.38x | 5.46x | 6.83x | 6.12x | 5.56x |
| EV / Revenue | 4.88x | 3.32x | 4.33x | 5.99x | 5.08x | 6.48x | 5.76x | 5.15x |
| EV / EBITDA | 17.7x | 13.5x | 17.8x | 21.3x | 17.8x | 21.6x | 19.3x | 16.9x |
| EV / EBIT | 19.9x | 15.7x | 20.7x | 23.7x | 19.6x | 23.7x | 21.2x | 18.8x |
| EV / FCF | 34.5x | 29.7x | 19.2x | 30.4x | 27x | 34.6x | 33.8x | 24x |
| FCF Yield | 2.9% | 3.37% | 5.22% | 3.29% | 3.7% | 2.89% | 2.96% | 4.17% |
| Dividend per Share 2 | 2.68 | 2.92 | 2.92 | 3 | 3.6 | 4.142 | 4.47 | 4.88 |
| Rate of return | 1.97% | 3.18% | 2.27% | 1.43% | 1.75% | 1.44% | 1.56% | 1.7% |
| EPS 2 | 5.61 | 5.04 | 6.71 | 7.3 | 8.59 | 10.02 | 10.91 | 11.64 |
| Distribution rate | 47.8% | 57.9% | 43.5% | 41.1% | 41.9% | 41.4% | 41% | 41.9% |
| Net sales 1 | 4,983 | 4,860 | 5,228 | 6,297 | 7,246 | 8,100 | 9,039 | 9,946 |
| EBITDA 1 | 1,373 | 1,192 | 1,270 | 1,774 | 2,065 | 2,427 | 2,695 | 3,029 |
| EBIT 1 | 1,219 | 1,028 | 1,092 | 1,594 | 1,876 | 2,213 | 2,454 | 2,725 |
| Net income 1 | 1,082 | 973.6 | 1,290 | 1,411 | 1,664 | 1,962 | 2,170 | 2,441 |
| Net Debt 1 | -1,846 | -1,452 | -1,968 | -2,501 | -2,738 | -2,846 | -3,253 | -4,082 |
| Reference price 2 | 135.94 | 91.78 | 128.67 | 209.36 | 205.51 | 286.84 | 286.84 | 286.84 |
| Nbr of stocks (in thousands) | 192,322 | 191,664 | 191,331 | 192,025 | 192,335 | 192,853 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.64x | 6.48x | 21.62x | 1.44% | 55.32B | |
| 26.24x | 5.88x | 15.22x | 1.58% | 424B | |
| 53.39x | 19.06x | 38.24x | -.--% | 257B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.29x | 20.01x | 0.47% | 142B | |
| 45.82x | 13.47x | 30.06x | -.--% | 87.12B | |
| 32.27x | 6.3x | 18.27x | 1.08% | 73.81B | |
| 42.05x | 2.28x | 14.72x | 1.68% | 57.35B | |
| 60.66x | 7.85x | 34.72x | -.--% | 49.89B | |
| 16.61x | 2.56x | 11.01x | 4.29% | 44.35B | |
| Average | 35.11x | 7.29x | 21.79x | 1.29% | 136.29B | |
| Weighted average by Cap. | 33.75x | 8.31x | 21.84x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRMN Stock
- Valuation Garmin Ltd.
Select your edition
All financial news and data tailored to specific country editions
