|
Market Closed -
Nasdaq
00:30:00 16/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 10.47 USD | -5.11% |
|
-5.79% | -30.22% |
| 09-28 | GDEV Inc 's Equity Buyback announced on August 31, 2026, has expired. | CI |
| 08-31 | GDEV Inc. authorizes a Buyback Plan. | CI |
Company Valuation: GDEV Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,584 | 436.3 | 350.2 | 272 | 190 | - |
| Change | - | - | -19.74% | -22.34% | -30.15% | - |
| Enterprise Value (EV) | 1,441 | 436.3 | 350.2 | 272 | 190 | 190 |
| Change | - | - | -19.74% | -22.34% | -30.15% | 0% |
| P/E | - | 9.61x | 14x | 3.98x | 2.29x | 2.01x |
| PBR | -9.83x | - | - | - | - | - |
| PEG | - | - | -0.4x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 3.65x | - | 0.83x | 0.67x | 0.44x | 0.41x |
| EV / Revenue | 0x | - | 0x | 0x | 0.44x | 0.41x |
| EV / EBITDA | 0x | - | 0x | 0x | 1.77x | 1.53x |
| EV / EBIT | 0x | - | 0x | 0x | 1.88x | 1.64x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | 2.3 | 1.38 | 3.77 | 4.58 | 5.21 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 434.1 | - | 420.9 | 404 | 435 | 465 |
| EBITDA 1 | 4.722 | - | 42 | 79 | 107.2 | 124.3 |
| EBIT 1 | 2.182 | - | 40.5 | 71.13 | 101 | 115.9 |
| Net income 1 | -117.5 | 46.12 | 25.53 | 69.33 | 91.78 | 104.3 |
| Net Debt | -142.8 | - | - | - | - | - |
| Reference price 2 | 80.60 | 22.10 | 19.34 | 15.00 | 10.47 | 10.47 |
| Nbr of stocks (in thousands) | 19,652 | 19,743 | 18,106 | 18,130 | 18,150 | - |
| Announcement Date | 29/04/22 | 29/03/24 | 31/03/25 | 05/03/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.29x | - | - | - | 190M | |
| 27.36x | 10.1x | 16.5x | 0.71% | 4,006B | |
| 129.26x | 57.21x | 93.17x | -.--% | 482B | |
| 20.24x | 5.8x | 10.1x | 1.48% | 408B | |
| 234.93x | 20.94x | 61.3x | -.--% | 303B | |
| 2445.7x | 40.91x | 133.83x | -.--% | 251B | |
| 28.39x | 5.72x | 18.01x | 1.33% | 260B | |
| 94.23x | 9.35x | 25.03x | -.--% | 154B | |
| 58.97x | 15.86x | 41.77x | -.--% | 133B | |
| 479.45x | 20.38x | 80.54x | -.--% | 95.6B | |
| Average | 352.08x | 20.70x | 53.36x | 0.39% | 609.2B | |
| Weighted average by Cap. | 154.40x | 15.43x | 31.04x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GDEV Stock
- Valuation GDEV Inc.
Select your edition
All financial news and data tailored to specific country editions
