Valuation Genpact Limited

Stocks

Market Closed - NYSE Other stock markets 00:00:02 10/07/2026 +04			5-day change	1st Jan Change
29.64 ^USD	+1.02%		+1.86%	-36.64%

07-09	Genpact Collaborates With Nestle Business Solutions Over New Facility in India	MT
07-09	Genpact Partners with Nestlé Group's Nestlé Business Solutions to Establish New Global Capability Center	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,982	8,489	6,297	7,575	8,066	5,024	-	-
Change	-	-14.96%	-25.82%	20.29%	6.48%	-37.71%	-	-
Enterprise Value (EV) ¹	10,739	9,268	6,980	8,148	8,754	5,203	4,471	3,357
Change	-	-13.69%	-24.69%	16.73%	7.44%	-40.57%	-14.06%	-24.92%
P/E	27.8x	24.6x	10.2x	15.1x	14.9x	8.35x	7.56x	6.67x
PBR	5.29x	4.47x	3.52x	3.14x	3.24x	1.68x	1.36x	1.04x
PEG	-	-15.66x	0.1x	-0.9x	1.52x	0.6x	0.7x	0.5x
Capitalization / Revenue	2.48x	1.94x	1.41x	1.59x	1.59x	0.92x	0.86x	0.79x
EV / Revenue	2.67x	2.12x	1.56x	1.71x	1.72x	0.96x	0.77x	0.53x
EV / EBITDA	13.9x	11.5x	8.35x	9.22x	9.14x	5.07x	3.96x	2.76x
EV / EBIT	16.2x	12.9x	9.15x	10x	9.86x	5.41x	4.28x	2.93x
EV / FCF	16.8x	23.6x	16x	15.3x	11.9x	7.6x	5.63x	-
FCF Yield	5.97%	4.24%	6.24%	6.54%	8.39%	13.2%	17.8%	-
Dividend per Share ²	0.43	0.5	0.55	0.61	-	0.7492	0.8282	0.9075
Rate of return	0.81%	1.08%	1.58%	1.42%	-	2.53%	2.79%	3.06%
EPS ²	1.91	1.88	3.41	2.85	3.13	3.548	3.92	4.441
Distribution rate	22.5%	26.6%	16.1%	21.4%	-	21.1%	21.1%	20.4%
Net sales ¹	4,022	4,371	4,477	4,767	5,080	5,435	5,833	6,320
EBITDA ¹	771.8	805.1	835.5	883.7	958.2	1,025	1,129	1,217
EBIT ¹	662.7	718.2	762.9	813.9	887.6	961.1	1,045	1,147
Net income ¹	369.4	353.4	631.3	513.7	552.5	609.7	665.3	736.9
Net Debt ¹	756.5	779.5	683.3	573.2	688.5	178.5	-553	-1,667
Reference price ²	53.08	46.32	34.71	42.95	46.78	29.64	29.64	29.64
Nbr of stocks (in thousands)	188,060	183,258	181,412	176,361	172,414	169,507	-	-
Announcement Date	11/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENPACT LIMITED	8.35x	0.96x	5.07x	2.53%	5.02B
CINTAS CORPORATION	36.34x	6.53x	23.56x	0.98%	71.09B
RB GLOBAL, INC.	39.34x	4.61x	15.08x	1.16%	20.76B
JACOBS SOLUTIONS INC.	29.05x	1.2x	12.12x	1.13%	14.86B
BUREAU VERITAS SA	18.88x	2.03x	10.07x	3.7%	13.69B
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	11.95B
ALS LIMITED	25.4x	3.49x	13.48x	2.3%	7.84B
ISS A/S	14.93x	0.65x	9.34x	1.41%	6.8B
DKSH HOLDING AG	17.88x	0.39x	8.87x	4.06%	5.21B
Average	23.92x	2.52x	12.19x	2.25%	17.47B
Weighted average by Cap.	30.70x	4.31x	17.12x	1.64%