Valuation GFM Services

Stocks

Delayed BURSA MALAYSIA 12:50:02 24/08/2026 +04			5-day change	1st Jan Change
0.2100 ^MYR	-2.33%		0.00%	+23.53%

08-21	GFM Services Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-04	GFM Services Berhad Secures Additional Release Orders Worth MYR 83.1 Million For Major Turnaround Works At Pengerang Integrated Complex	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	93.76	107.3	148.4	193.3	182.3	129.1
Change	-	14.47%	38.32%	30.23%	-5.71%	-29.16%
Enterprise Value (EV) ¹	363.7	354.1	358.3	418.4	392	373.1
Change	-	-2.65%	1.21%	16.75%	-6.31%	-4.81%
P/E	10.5x	10.5x	6.78x	7.08x	11.4x	8.35x
PBR	0.82x	0.86x	0.91x	1.05x	0.85x	0.58x
PEG	-	1.29x	0.1x	0.3x	-0.2x	-2.79x
Capitalization / Revenue	0.8x	0.86x	1.05x	1.32x	0.96x	0.62x
EV / Revenue	3.09x	2.85x	2.55x	2.87x	2.06x	1.79x
EV / EBITDA	8.66x	8.62x	6.98x	7.06x	6.26x	7.52x
EV / EBIT	9.12x	9.17x	7.33x	7.38x	6.52x	7.93x
EV / FCF	18.6x	26.1x	66.7x	14.6x	19.9x	-26.1x
FCF Yield	5.37%	3.83%	1.5%	6.84%	5.02%	-3.84%
Dividend per Share ²	0.006473	-	0.00173	0.0154	0.0125	0.002
Rate of return	3.6%	-	0.8%	5.5%	5.21%	1.18%
EPS ²	0.0172	0.0186	0.0317	0.0395	0.021	0.0204
Distribution rate	37.6%	-	5.46%	39%	59.5%	9.82%
Net sales ¹	117.5	124.1	140.8	145.9	190.4	208.4
EBITDA ¹	42.01	41.07	51.37	59.24	62.65	49.63
EBIT ¹	39.86	38.61	48.87	56.68	60.07	47.07
Net income ¹	8.563	10.01	18.29	27.3	23.71	15.47
Net Debt ¹	269.9	246.7	209.9	225	209.7	244
Reference price ²	0.1800	0.1950	0.2150	0.2800	0.2400	0.1700
Nbr of stocks (in thousands)	520,881	550,379	690,462	690,462	759,531	759,551
Announcement Date	07/05/21	29/04/22	28/04/23	30/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GFM SERVICES	-	-	-	-	39.48M
BERKSHIRE HATHAWAY INC.	20.13x	-	-	-.--%	1,079B
HITACHI, LTD.	24.53x	2.02x	12.79x	1.14%	148B
3M COMPANY	24.23x	3.98x	13.67x	1.78%	92.32B
MITSUBISHI HEAVY INDUSTRIES, LTD.	30.58x	2.41x	18.15x	0.76%	83.55B
ILLINOIS TOOL WORKS INC.	24.66x	5.28x	18.01x	2.3%	80.87B
MITSUBISHI ELECTRIC CORPORATION	21.77x	1.72x	12.35x	1.15%	71.64B
HONEYWELL INTERNATIONAL INC.	32.65x	3.88x	17.92x	2.77%	68.07B
DSM-FIRMENICH	45.26x	2.78x	14.36x	2.76%	26.33B
Average	27.98x	3.15x	15.32x	1.58%	183.38B
Weighted average by Cap.	22.50x	3.07x	15.08x	0.56%