|
Market Closed -
London S.E.
19:35:14 14/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 548.90 GBX | -2.14% |
|
-1.45% | +35.01% |
| 08-14 | FTSE 100 drifts lower in mixed day for Europe | AN |
| 08-14 | WINNERS & LOSERS: Michael Page higher on UBS lift; software shares up | AN |
Company Valuation: Glencore plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,484 | 84,943 | 73,181 | 53,787 | 64,096 | 87,280 | - | - |
| Change | - | 27.77% | -13.85% | -26.5% | 19.17% | 36.17% | - | - |
| Enterprise Value (EV) 1 | 97,884 | 111,797 | 103,497 | 90,192 | 103,501 | 123,067 | 119,658 | 117,001 |
| Change | - | 14.21% | -7.42% | -12.86% | 14.76% | 18.9% | -2.77% | -2.22% |
| P/E | 13.4x | 5x | 17.7x | -34x | 182x | 12.1x | 12.1x | 12.3x |
| PBR | 1.82x | 1.89x | 1.69x | 1.2x | 1.68x | 2.14x | 2.01x | 1.84x |
| PEG | - | 0x | -0.2x | 0x | -1x | 0x | -26.69x | -12.84x |
| Capitalization / Revenue | 0.33x | 0.33x | 0.34x | 0.23x | 0.26x | 0.27x | 0.31x | 0.31x |
| EV / Revenue | 0.48x | 0.44x | 0.48x | 0.39x | 0.42x | 0.38x | 0.42x | 0.42x |
| EV / EBITDA | 4.59x | 3.28x | 6.05x | 6.28x | 7.67x | 6.09x | 5.82x | 5.76x |
| EV / EBIT | 6.75x | 4.19x | 9.96x | 13x | 17.3x | 9.06x | 8.86x | 9.04x |
| EV / FCF | 18.7x | 11.8x | 15.8x | 20.3x | -357x | 21.8x | 14.6x | 17.3x |
| FCF Yield | 5.36% | 8.48% | 6.33% | 4.93% | -0.28% | 4.58% | 6.85% | 5.79% |
| Dividend per Share 2 | 0.26 | 0.44 | 0.13 | 0.1 | 0.1 | 0.2556 | 0.2699 | 0.3045 |
| Rate of return | 5.12% | 6.61% | 2.16% | 2.26% | 1.83% | 3.44% | 3.63% | 4.09% |
| EPS 2 | 0.38 | 1.33 | 0.34 | -0.13 | 0.03 | 0.6155 | 0.6127 | 0.6068 |
| Distribution rate | 68.4% | 33.1% | 38.2% | -76.9% | 333% | 41.5% | 44.1% | 50.2% |
| Net sales 1 | 203,751 | 255,984 | 217,829 | 230,944 | 247,535 | 324,427 | 282,499 | 279,926 |
| EBITDA 1 | 21,323 | 34,060 | 17,102 | 14,358 | 13,500 | 20,197 | 20,558 | 20,301 |
| EBIT 1 | 14,495 | 26,657 | 10,392 | 6,938 | 5,978 | 13,582 | 13,506 | 12,946 |
| Net income 1 | 4,974 | 17,320 | 4,280 | -1,634 | 400 | 7,322 | 7,268 | 7,142 |
| Net Debt 1 | 31,400 | 26,854 | 30,316 | 36,405 | 39,405 | 35,787 | 32,378 | 29,720 |
| Reference price 2 | 5.077 | 6.656 | 6.013 | 4.424 | 5.472 | 7.436 | 7.436 | 7.436 |
| Nbr of stocks (in thousands) | 13,094,998 | 12,762,238 | 12,169,709 | 12,157,132 | 11,713,994 | 11,736,770 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.3x | 0.38x | 6.17x | 3.38% | 88.85B | |
| 19.88x | 4.09x | 7.31x | 3.49% | 228B | |
| 11.39x | 2.85x | 6.21x | 5.16% | 167B | |
| 15.61x | 4.44x | 7.36x | 3.23% | 100B | |
| 25.39x | 6.93x | 16.84x | -.--% | 66.64B | |
| 50.43x | 3.13x | 7.66x | 1.21% | 56.62B | |
| 14.62x | 3.03x | 5.99x | 0.62% | 31.27B | |
| 12.95x | 4.19x | 6.32x | 4.52% | 28.57B | |
| 13.13x | 4.72x | 8.39x | 3.87% | 25.59B | |
| 18.82x | 4.48x | 8.17x | 0.3% | 21.42B | |
| Average | 19.45x | 3.82x | 8.04x | 2.58% | 81.35B | |
| Weighted average by Cap. | 18.68x | 3.63x | 7.74x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLEN Stock
- Valuation Glencore plc
Select your edition
All financial news and data tailored to specific country editions
