Valuation Global Dominion Access, S.A.

Stocks

Market Closed - BME 19:35:28 28/08/2026 +04			5-day change	1st Jan Change
2.780 ^EUR	+1.65%		+0.91%	-16.01%

07-24	Global Dominion Access, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-23	Global Dominion Access, S.A., H1 2026 Earnings Call, Jul 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	752.9	547.3	502.7	419.9	496.4	416.9	-	-
Change	-	-27.31%	-8.15%	-16.47%	18.22%	-16.01%	-	-
Enterprise Value (EV) ¹	687	708.3	577.7	602.8	633	536	476.7	447.4
Change	-	3.11%	-18.45%	4.35%	5.01%	-15.31%	-11.06%	-6.16%
P/E	17.8x	17.9x	11.4x	10.4x	30.1x	14.5x	12.1x	10.2x
PBR	2.2x	-	1.66x	1.41x	1.93x	1.47x	1.4x	1.32x
PEG	-	-0.7x	0.2x	-1.18x	-0.5x	0.2x	0.6x	0.5x
Capitalization / Revenue	0.73x	0.45x	0.42x	0.36x	0.47x	0.38x	0.36x	0.34x
EV / Revenue	0.66x	0.58x	0.48x	0.52x	0.61x	0.49x	0.41x	0.37x
EV / EBITDA	6.17x	5.76x	3.99x	4x	4.42x	3.55x	2.98x	2.65x
EV / EBIT	10.7x	9.5x	7.33x	7.15x	9.13x	7.14x	5.83x	5x
EV / FCF	10.7x	12.4x	23x	78.7x	12.8x	8.01x	5.18x	4.38x
FCF Yield	9.37%	8.03%	4.35%	1.27%	7.82%	12.5%	19.3%	22.8%
Dividend per Share ²	0.0876	0.08	0.0986	0.0978	0.0529	0.0733	0.0967	0.1033
Rate of return	1.87%	2.23%	2.93%	3.49%	1.6%	2.64%	3.48%	3.72%
EPS ²	0.263	0.2	0.296	0.27	0.11	0.1911	0.2297	0.2735
Distribution rate	33.3%	40%	33.3%	36.2%	48.1%	38.4%	42.1%	37.8%
Net sales ¹	1,035	1,227	1,193	1,153	1,045	1,100	1,166	1,215
EBITDA ¹	111.3	123	144.9	150.7	143.3	150.9	159.7	168.9
EBIT ¹	64.1	74.55	78.8	84.3	69.34	75.07	81.8	89.56
Net income ¹	42.2	31.02	44.3	31.2	10.21	28.56	36.33	42.91
Net Debt ¹	-65.89	161	74.97	182.9	136.6	119.1	59.81	30.45
Reference price ²	4.685	3.585	3.360	2.800	3.310	2.780	2.780	2.780
Nbr of stocks (in thousands)	160,702	152,667	149,613	149,965	149,967	149,968	-	-
Announcement Date	24/02/22	23/02/23	28/02/24	25/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL DOMINION ACCESS, S.A.	14.55x	0.49x	3.55x	2.64%	484M
CINTAS CORPORATION	37.2x	6.78x	24.08x	0.92%	81.71B
JACOBS SOLUTIONS INC.	40.02x	1.33x	14.25x	0.93%	17.79B
BUREAU VERITAS SA	20.13x	2.06x	10.14x	3.66%	14.12B
INTERTEK GROUP PLC	25.42x	2.84x	12.15x	2.94%	12.16B
ALS LIMITED	25.03x	3.49x	13.44x	2.31%	8.09B
ISS A/S	15.56x	0.66x	9.31x	1.38%	7.06B
GENPACT LIMITED	10.72x	1.26x	6.71x	1.96%	6.39B
EXLSERVICE HOLDINGS, INC.	22.6x	2.44x	11.48x	-.--%	5.82B
DKSH HOLDING AG	18.67x	0.4x	9.31x	3.99%	5.3B
Average	22.99x	2.17x	11.44x	2.07%	15.89B
Weighted average by Cap.	31.23x	4.40x	17.92x	1.53%