Valuation Global Dominion Access, S.A.

Stocks

Real-time Estimate Tradegate Other stock markets 13:53:16 29/06/2026 +04			5-day change	1st Jan Change
2.978 ^EUR	-0.07%		-3.40%	-9.82%

05-08	Global Dominion Access, S.A., Q1 2026 Earnings Call, May 07, 2026
05-07	Global Dominion Q1 net attributable profit at 7.0 mln euros	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	752.9	547.3	502.7	419.9	496.4	446.9	-	-
Change	-	-27.31%	-8.15%	-16.47%	18.22%	-9.96%	-	-
Enterprise Value (EV) ¹	687	708.3	577.7	602.8	633	569.7	516.1	430.5
Change	-	3.11%	-18.45%	4.35%	5.01%	-9.99%	-9.42%	-16.57%
P/E	17.8x	17.9x	11.4x	10.4x	30.1x	14.6x	12.3x	10.3x
PBR	2.2x	-	1.66x	1.41x	1.93x	1.4x	1.35x	1.36x
PEG	-	-0.7x	0.2x	-1.18x	-0.5x	0.2x	0.6x	0.5x
Capitalization / Revenue	0.73x	0.45x	0.42x	0.36x	0.47x	0.41x	0.38x	0.36x
EV / Revenue	0.66x	0.58x	0.48x	0.52x	0.61x	0.52x	0.44x	0.35x
EV / EBITDA	6.17x	5.76x	3.99x	4x	4.42x	3.75x	3.22x	2.51x
EV / EBIT	10.7x	9.5x	7.33x	7.15x	9.13x	7.47x	6.24x	4.72x
EV / FCF	10.7x	12.4x	23x	78.7x	12.8x	8.52x	5.61x	4.21x
FCF Yield	9.37%	8.03%	4.35%	1.27%	7.82%	11.7%	17.8%	23.7%
Dividend per Share ²	0.0876	0.08	0.0986	0.0978	0.0529	0.06	0.095	0.105
Rate of return	1.87%	2.23%	2.93%	3.49%	1.6%	2.01%	3.19%	3.52%
EPS ²	0.263	0.2	0.296	0.27	0.11	0.2042	0.243	0.29
Distribution rate	33.3%	40%	33.3%	36.2%	48.1%	29.4%	39.1%	36.2%
Net sales ¹	1,035	1,227	1,193	1,153	1,045	1,100	1,166	1,240
EBITDA ¹	111.3	123	144.9	150.7	143.3	151.8	160.4	171.8
EBIT ¹	64.1	74.55	78.8	84.3	69.34	76.23	82.68	91.15
Net income ¹	42.2	31.02	44.3	31.2	10.21	30.55	37.84	44.95
Net Debt ¹	-65.89	161	74.97	182.9	136.6	122.8	69.1	-16.4
Reference price ²	4.685	3.585	3.360	2.800	3.310	2.980	2.980	2.980
Nbr of stocks (in thousands)	160,702	152,667	149,613	149,965	149,967	149,983	-	-
Announcement Date	24/02/22	23/02/23	28/02/24	25/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL DOMINION ACCESS, S.A.	14.59x	0.52x	3.75x	2.01%	510M
CINTAS CORPORATION	35.16x	6.32x	22.81x	0.98%	68.77B
RB GLOBAL, INC.	39.98x	4.75x	15.51x	1.12%	21.48B
JACOBS SOLUTIONS INC.	29.01x	1.2x	12.11x	1.13%	14.84B
BUREAU VERITAS SA	18.27x	1.97x	9.75x	3.81%	13.23B
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	11.79B
ALS LIMITED	25.89x	3.55x	13.71x	2.25%	7.94B
ISS A/S	14.13x	0.63x	9.03x	1.48%	6.48B
DKSH HOLDING AG	17.24x	0.37x	8.47x	4.24%	4.95B
Average	24.38x	2.46x	11.92x	2.22%	16.67B
Weighted average by Cap.	30.90x	4.32x	17.10x	1.62%