Valuation Global Oriental

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:03 07/08/2026 +04			5-day change	1st Jan Change
0.0850 ^MYR	-5.56%		-10.53%	-22.73%

05-25	Global Oriental Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-25	Global Oriental Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	154.6	90.94	106.8	86.39	61.38	45.47
Change	-	-41.18%	17.5%	-19.15%	-28.95%	-25.93%
Enterprise Value (EV) ¹	253.8	283	328.7	267.1	219.7	210.4
Change	-	11.54%	16.13%	-18.74%	-17.73%	-4.22%
P/E	11.1x	6.29x	9.39x	15.7x	36.9x	8.76x
PBR	0.58x	0.36x	0.4x	0.34x	0.24x	0.17x
PEG	-	1.55x	-0.4x	-0.3x	-0.5x	0x
Capitalization / Revenue	0.37x	0.22x	0.27x	0.44x	0.28x	0.3x
EV / Revenue	0.61x	0.67x	0.84x	1.36x	1.02x	1.39x
EV / EBITDA	14.8x	12.9x	8.28x	13.8x	7.7x	7.28x
EV / EBIT	15.7x	13.6x	9.41x	21.3x	11.3x	10.5x
EV / FCF	1.69x	12.6x	3.19x	-322x	32.2x	8.76x
FCF Yield	59.1%	7.96%	31.3%	-0.31%	3.11%	11.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0306	0.0318	0.025	0.0121	0.003661	0.0114
Distribution rate	-	-	-	-	-	-
Net sales ¹	419	421.4	392.6	196.9	215.7	151.8
EBITDA ¹	17.12	21.98	39.68	19.31	28.53	28.91
EBIT ¹	16.13	20.78	34.94	12.56	19.44	19.98
Net income ¹	13.9	14.46	11.38	5.511	1.665	5.189
Net Debt ¹	99.16	192.1	221.8	180.7	158.3	165
Reference price ²	0.3400	0.2000	0.2350	0.1900	0.1350	0.1000
Nbr of stocks (in thousands)	454,677	454,677	454,677	454,677	454,677	454,677
Announcement Date	27/08/21	29/07/22	31/07/23	31/07/24	30/07/25	29/07/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL ORIENTAL	-	-	-	-	10.01M
SUN HUNG KAI PROPERTIES LIMITED	15.07x	4.79x	12.88x	3.36%	42.85B
CHINA RESOURCES LAND LIMITED	8.64x	1.5x	7.82x	4.11%	29.87B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.05x	16.54x	1.3%	29.17B
EMAAR PROPERTIES	5.84x	0.68x	1.41x	8.62%	27.91B
MITSUI FUDOSAN CO., LTD.	13.76x	3.05x	14.62x	2.55%	25.28B
ALPHA DHABI HOLDING	8.35x	0.93x	3.37x	2.68%	21.36B
CK ASSET HOLDINGS LIMITED	8.86x	2.28x	7.02x	3.94%	20.88B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.22x	6.72x	18.27x	1.5%	20.67B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.12x	1.64x	14.19x	3.73%	18.43B
Average	11.56x	2.85x	10.68x	3.53%	23.64B
Weighted average by Cap.	11.92x	2.96x	10.72x	3.59%