Valuation Global Oriental

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:02 28/07/2026 +04			5-day change	1st Jan Change
0.0950 ^MYR	-5.00%		0.00%	-13.64%

05-25	Global Oriental Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-25	Global Oriental Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	81.84	154.6	90.94	106.8	86.39	61.38
Change	-	88.89%	-41.18%	17.5%	-19.15%	-28.95%
Enterprise Value (EV) ¹	243.5	253.8	283	328.7	267.1	219.7
Change	-	4.23%	11.54%	16.13%	-18.74%	-17.73%
P/E	-2.97x	11.1x	6.29x	9.39x	15.7x	36.9x
PBR	0.32x	0.58x	0.36x	0.4x	0.34x	0.24x
PEG	-	-0x	1.55x	-0.4x	-0.3x	-0.5x
Capitalization / Revenue	0.31x	0.37x	0.22x	0.27x	0.44x	0.28x
EV / Revenue	0.93x	0.61x	0.67x	0.84x	1.36x	1.02x
EV / EBITDA	-7.84x	14.8x	12.9x	8.28x	13.8x	7.7x
EV / EBIT	-7.65x	15.7x	13.6x	9.41x	21.3x	11.3x
EV / FCF	-20.1x	1.69x	12.6x	3.19x	-322x	32.2x
FCF Yield	-4.98%	59.1%	7.96%	31.3%	-0.31%	3.11%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0607	0.0306	0.0318	0.025	0.0121	0.003661
Distribution rate	-	-	-	-	-	-
Net sales ¹	260.9	419	421.4	392.6	196.9	215.7
EBITDA ¹	-31.07	17.12	21.98	39.68	19.31	28.53
EBIT ¹	-31.81	16.13	20.78	34.94	12.56	19.44
Net income ¹	-27.59	13.9	14.46	11.38	5.511	1.665
Net Debt ¹	161.6	99.16	192.1	221.8	180.7	158.3
Reference price ²	0.1800	0.3400	0.2000	0.2350	0.1900	0.1350
Nbr of stocks (in thousands)	454,677	454,677	454,677	454,677	454,677	454,677
Announcement Date	24/08/20	27/08/21	29/07/22	31/07/23	31/07/24	30/07/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL ORIENTAL	-	-	-	-	11.13M
SUN HUNG KAI PROPERTIES LIMITED	15.78x	4.97x	13.37x	3.21%	44.9B
MITSUBISHI ESTATE CO., LTD.	20.45x	4.21x	17.18x	1.22%	30.13B
CHINA RESOURCES LAND LIMITED	8.47x	1.48x	7.57x	4.16%	29.81B
EMAAR PROPERTIES	5.69x	0.63x	1.31x	8.85%	27.19B
MITSUI FUDOSAN CO., LTD.	14.69x	3.15x	15.08x	2.39%	26.11B
CK ASSET HOLDINGS LIMITED	9.19x	2.37x	7.3x	3.8%	21.66B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.17x	6.87x	18.36x	1.4%	21.34B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.27x	1.65x	14.29x	3.68%	18.7B
Average	12.46x	3.17x	11.81x	3.59%	24.43B
Weighted average by Cap.	12.87x	3.28x	11.78x	3.59%