Valuation Global Oriental

Stocks

Market Closed - BURSA MALAYSIA 12:50:02 20/10/2026 +04			5-day change	1st Jan Change
0.0750 ^MYR	0.00%		-6.25%	-31.82%

08-27	Global Oriental Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-27	Global Oriental Berhad Reports Property, Plant and Equipment Written Off for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	154.6	90.94	106.8	86.39	61.38	45.47
Change	-	-41.18%	17.5%	-19.15%	-28.95%	-25.93%
Enterprise Value (EV) ¹	253.8	283	328.7	267.1	219.7	210.4
Change	-	11.54%	16.13%	-18.74%	-17.73%	-4.22%
P/E	11.1x	6.29x	9.39x	15.7x	36.9x	8.76x
PBR	0.58x	0.36x	0.4x	0.34x	0.24x	0.17x
PEG	-	1.55x	-0.4x	-0.3x	-0.5x	0x
Capitalization / Revenue	0.37x	0.22x	0.27x	0.44x	0.28x	0.3x
EV / Revenue	0.61x	0.67x	0.84x	1.36x	1.02x	1.39x
EV / EBITDA	14.8x	12.9x	8.28x	13.8x	7.7x	7.28x
EV / EBIT	15.7x	13.6x	9.41x	21.3x	11.3x	10.5x
EV / FCF	1.69x	12.6x	3.19x	-322x	32.2x	8.76x
FCF Yield	59.1%	7.96%	31.3%	-0.31%	3.11%	11.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0306	0.0318	0.025	0.0121	0.003661	0.0114
Distribution rate	-	-	-	-	-	-
Net sales ¹	419	421.4	392.6	196.9	215.7	151.8
EBITDA ¹	17.12	21.98	39.68	19.31	28.53	28.91
EBIT ¹	16.13	20.78	34.94	12.56	19.44	19.98
Net income ¹	13.9	14.46	11.38	5.511	1.665	5.189
Net Debt ¹	99.16	192.1	221.8	180.7	158.3	165
Reference price ²	0.3400	0.2000	0.2350	0.1900	0.1350	0.1000
Nbr of stocks (in thousands)	454,677	454,677	454,677	454,677	454,677	454,677
Announcement Date	27/08/21	29/07/22	31/07/23	31/07/24	30/07/25	29/07/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL ORIENTAL	-	-	-	-	8.35M
VINGROUP	55.96x	-	-	-	59.94B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.58B
CHINA RESOURCES LAND LIMITED	8.47x	1.51x	8.48x	4.18%	28.22B
MITSUBISHI ESTATE CO., LTD.	18.39x	4.02x	16.15x	1.33%	28.27B
EMAAR PROPERTIES	5.69x	0.76x	1.57x	8.7%	27.67B
MITSUI FUDOSAN CO., LTD.	14.1x	3.11x	14.9x	2.48%	25.92B
CK ASSET HOLDINGS LIMITED	9.88x	1.93x	7.95x	4.25%	19.84B
VINHOMES	8.09x	2.89x	6.75x	-.--%	19.13B
ALPHA DHABI HOLDING	7.45x	0.82x	3x	3%	19.05B
Average	15.61x	2.43x	8.75x	3.47%	26.76B
Weighted average by Cap.	21.01x	2.60x	9.22x	3.63%