|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 72.70 GBX | -1.76% |
|
-1.76% | -34.21% |
| 07-17 | Brokers cut Rotork to 'hold' amid ABB takeover | AN |
| 07-10 | GlobalData Plans Up to GBP30 Million Capital Return Through Tender Offer | MT |
Company Valuation: GlobalData Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,681 | 1,321 | 1,578 | 1,499 | 794.9 | 525.9 | - | - |
| Change | - | -21.44% | 19.47% | -5% | -46.97% | -33.85% | - | - |
| Enterprise Value (EV) 1 | 1,859 | 1,570 | 1,822 | 1,489 | 909.1 | 680.4 | 614.1 | 544 |
| Change | - | -15.52% | 16.01% | -18.27% | -38.94% | -25.16% | -9.75% | -11.41% |
| P/E | 70.5x | 44.8x | 51.6x | 51.1x | 25.1x | 12.6x | 10.9x | 9.8x |
| PBR | 15.9x | 28.8x | 27.4x | 3.69x | 2.72x | 1.63x | 1.34x | 1.16x |
| PEG | - | 1.5x | 14.34x | -19.42x | 1.3x | 0.4x | 0.7x | 0.9x |
| Capitalization / Revenue | 8.88x | 5.43x | 5.78x | 5.25x | 2.47x | 1.59x | 1.54x | 1.5x |
| EV / Revenue | 9.82x | 6.46x | 6.67x | 5.21x | 2.82x | 2.05x | 1.8x | 1.55x |
| EV / EBITDA | 28.9x | 18.2x | 16.4x | 12.7x | 8.25x | 5.43x | 4.63x | 3.95x |
| EV / EBIT | 32.3x | 19.6x | 17.4x | 13.4x | 8.78x | 6.37x | 5.45x | 4.63x |
| EV / FCF | 36.2x | 19x | 29.6x | 16.5x | 12.1x | 9.74x | 7.87x | 6.6x |
| FCF Yield | 2.76% | 5.27% | 3.38% | 6.07% | 8.29% | 10.3% | 12.7% | 15.1% |
| Dividend per Share 2 | 0.027 | 0.0364 | 0.046 | 0.025 | 0.015 | 0.016 | 0.0177 | 0.0189 |
| Rate of return | 1.35% | 2.21% | 2.35% | 1.32% | 1.36% | 2.19% | 2.44% | 2.6% |
| EPS 2 | 0.0283 | 0.0367 | 0.038 | 0.037 | 0.044 | 0.0576 | 0.067 | 0.0742 |
| Distribution rate | 95.5% | 99.2% | 121% | 67.6% | 34.1% | 27.7% | 26.5% | 25.5% |
| Net sales 1 | 189.3 | 243.2 | 273.1 | 285.5 | 322.1 | 331.4 | 341.1 | 350.8 |
| EBITDA 1 | 64.4 | 86.4 | 110.8 | 116.8 | 110.2 | 125.3 | 132.6 | 137.8 |
| EBIT 1 | 57.6 | 80 | 104.6 | 111 | 103.6 | 106.8 | 112.7 | 117.6 |
| Net income 1 | 24.9 | 30.5 | 30.8 | 29.6 | 33.1 | 40.15 | 45.02 | 50.42 |
| Net Debt 1 | 177.6 | 249.6 | 243.9 | -10.1 | 114.2 | 154.5 | 88.2 | 18.11 |
| Reference price 2 | 1.9950 | 1.6450 | 1.9600 | 1.8900 | 1.1050 | 0.7270 | 0.7270 | 0.7270 |
| Nbr of stocks (in thousands) | 842,741 | 802,884 | 805,027 | 793,095 | 719,387 | 723,350 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 04/03/24 | 10/03/25 | 02/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.63x | 2.05x | 5.43x | 2.19% | 704M | |
| 26.15x | 8.75x | 16.74x | 0.91% | 127B | |
| 28.55x | 13.48x | 21.95x | 1.42% | 41.51B | |
| 21.88x | 4.97x | 12.41x | 2.94% | 38.09B | |
| 25.44x | 3.71x | 11.74x | 1.31% | 20.03B | |
| 25.22x | 5.15x | 13.04x | 2.83% | 16.14B | |
| 11.47x | 2.74x | 8.27x | 4.49% | 15.26B | |
| 17.87x | 3.66x | 10.38x | 0.68% | 14.54B | |
| 16.27x | 3.98x | 10.67x | 1.84% | 8.72B | |
| 42.94x | - | - | 0.68% | 3.57B | |
| Average | 22.84x | 5.39x | 12.29x | 1.93% | 28.55B | |
| Weighted average by Cap. | 24.50x | 7.62x | 15.35x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DATA Stock
- Valuation GlobalData Plc
Select your edition
All financial news and data tailored to specific country editions
