Valuation GlobalData Plc

Stocks

Market Closed - London S.E. Other stock markets 19:35:03 24/07/2026 +04			5-day change	1st Jan Change
73.50 ^GBX	-0.41%		-0.68%	-33.48%

07-17	Brokers cut Rotork to 'hold' amid ABB takeover	AN
07-10	GlobalData Plans Up to GBP30 Million Capital Return Through Tender Offer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,681	1,321	1,578	1,499	794.9	531.5	-	-
Change	-	-21.44%	19.47%	-5%	-46.97%	-33.14%	-	-
Enterprise Value (EV) ¹	1,859	1,570	1,822	1,489	909.1	686	619.7	549.6
Change	-	-15.52%	16.01%	-18.27%	-38.94%	-24.54%	-9.67%	-11.31%
P/E	70.5x	44.8x	51.6x	51.1x	25.1x	12.8x	11x	9.91x
PBR	15.9x	28.8x	27.4x	3.69x	2.72x	1.65x	1.35x	1.17x
PEG	-	1.5x	14.34x	-19.42x	1.3x	0.4x	0.7x	0.9x
Capitalization / Revenue	8.88x	5.43x	5.78x	5.25x	2.47x	1.6x	1.56x	1.52x
EV / Revenue	9.82x	6.46x	6.67x	5.21x	2.82x	2.07x	1.82x	1.57x
EV / EBITDA	28.9x	18.2x	16.4x	12.7x	8.25x	5.48x	4.67x	3.99x
EV / EBIT	32.3x	19.6x	17.4x	13.4x	8.78x	6.42x	5.5x	4.67x
EV / FCF	36.2x	19x	29.6x	16.5x	12.1x	9.83x	7.94x	6.67x
FCF Yield	2.76%	5.27%	3.38%	6.07%	8.29%	10.2%	12.6%	15%
Dividend per Share ²	0.027	0.0364	0.046	0.025	0.015	0.016	0.0177	0.0189
Rate of return	1.35%	2.21%	2.35%	1.32%	1.36%	2.17%	2.41%	2.57%
EPS ²	0.0283	0.0367	0.038	0.037	0.044	0.0576	0.067	0.0742
Distribution rate	95.5%	99.2%	121%	67.6%	34.1%	27.7%	26.5%	25.5%
Net sales ¹	189.3	243.2	273.1	285.5	322.1	331.4	341.1	350.8
EBITDA ¹	64.4	86.4	110.8	116.8	110.2	125.3	132.6	137.8
EBIT ¹	57.6	80	104.6	111	103.6	106.8	112.7	117.6
Net income ¹	24.9	30.5	30.8	29.6	33.1	40.15	45.02	50.42
Net Debt ¹	177.6	249.6	243.9	-10.1	114.2	154.5	88.2	18.11
Reference price ²	1.9950	1.6450	1.9600	1.8900	1.1050	0.7350	0.7350	0.7350
Nbr of stocks (in thousands)	842,741	802,884	805,027	793,095	719,387	723,160	-	-
Announcement Date	28/02/22	27/02/23	04/03/24	10/03/25	02/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBALDATA PLC	12.76x	2.07x	5.48x	2.17%	709M
S&P GLOBAL, INC.	25.99x	8.7x	16.65x	0.92%	126B
MSCI, INC.	27.88x	13.06x	21.23x	1.48%	40.04B
THOMSON REUTERS CORPORATION	22.61x	5.12x	12.8x	2.85%	39.35B
EQUIFAX INC.	25.76x	3.72x	11.77x	1.3%	20.27B
COMPUTERSHARE LIMITED	24.95x	5.09x	12.91x	2.86%	15.97B
WOLTERS KLUWER N.V.	11.94x	2.83x	8.53x	4.32%	15.85B
TRANSUNION	18.13x	3.71x	10.49x	0.67%	14.75B
FACTSET RESEARCH SYSTEMS, INC.	16.88x	4.11x	11.02x	1.77%	9.05B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	41.66x	-	-	0.7%	3.46B
Average	22.86x	5.38x	12.32x	1.9%	28.57B
Weighted average by Cap.	24.40x	7.50x	15.21x	1.6%