Company Valuation: Globalstar, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,080 2,395 3,640 3,921 7,742 10,165 - -
Change - 15.12% 51.99% 7.72% 97.48% 31.3% - -
Enterprise Value (EV) 1 2,304 2,495 3,943 4,041 7,779 9,854 9,833 9,891
Change - 8.28% 58.06% 2.48% 92.5% 26.69% -0.22% 0.6%
P/E -19.3x -9.5x -97x -52.6x -407x -208x 436x 133x
PBR 5.7x 7.65x 9.63x 10.9x 22x 31.7x 23.9x 16.2x
PEG - -0x 1.1x -0.5x 5.5x -1x -3x 1x
Capitalization / Revenue 16.7x 16.1x 16.3x 15.7x 28.4x 34x 29.4x 24.6x
EV / Revenue 18.5x 16.8x 17.6x 16.1x 28.5x 33x 28.4x 23.9x
EV / EBITDA 59.5x 43.5x 33.8x 29.9x 57.2x 66.1x 55.4x 45.8x
EV / EBIT -35.2x -45.8x -23,898x -4,258x 1,047x 207x 131x 113x
EV / FCF 26.1x 105x -38.9x 22.6x 109x 102x 71.6x -
FCF Yield 3.83% 0.96% -2.57% 4.42% 0.92% 0.98% 1.4% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.9 -2.1 -0.3 -0.59 -0.15 -0.38 0.181 0.5926
Distribution rate - - - - - - - -
Net sales 1 124.3 148.5 223.8 250.3 273 298.8 345.8 414
EBITDA 1 38.71 57.4 116.7 135.3 136.1 149 177.3 216.2
EBIT 1 -65.5 -54.5 -0.165 -0.949 7.43 47.58 74.82 87.84
Net income 1 -112.6 -258.3 -24.72 -63.16 -19.26 -48.9 22.97 76.17
Net Debt 1 223.6 100 303.6 120.3 36.32 -311 -332.5 -273.9
Reference price 2 17.40 19.95 29.10 31.05 61.04 78.93 78.93 78.93
Nbr of stocks (in thousands) 119,554 120,035 125,075 126,267 126,838 128,789 - -
Announcement Date 24/02/22 01/03/23 28/02/24 27/02/25 27/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-207.71x32.98x66.13x-.--% 10.17B
7.43x1.33x4.82x5.92% 79.12B
61.24x3.37x21.64x-.--% 25.47B
-38.21x110.01x-70.26x-.--% 16.79B
47.69x6.76x12.82x1.34% 4.85B
22.85x4.48x10.95x2.19% 3.83B
-19.35x2.57x5.95x7.15% 3.33B
-6.91x3.3x6.28x-.--% 2.69B
-102x6.8x40.53x - 1.9B
Average -26.11x 19.07x 10.98x 2.08% 16.46B
Weighted average by Cap. -3.80x 16.56x 4.34x 3.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GSAT Stock
  4. Valuation Globalstar, Inc.