Company Valuation: Globalstar, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,080 2,395 3,640 3,921 7,742 10,673 - -
Change - 15.12% 51.99% 7.72% 97.48% 37.86% - -
Enterprise Value (EV) 1 2,304 2,495 3,943 4,041 7,779 10,362 10,341 10,399
Change - 8.28% 58.06% 2.48% 92.5% 33.22% -0.21% 0.57%
P/E -19.3x -9.5x -97x -52.6x -407x -133x 419x 139x
PBR 5.7x 7.65x 9.63x 10.9x 22x 30.6x 27.3x 16.9x
PEG - -0x 1.1x -0.5x 5.5x -0x -3x 1x
Capitalization / Revenue 16.7x 16.1x 16.3x 15.7x 28.4x 36.9x 30.6x 25.8x
EV / Revenue 18.5x 16.8x 17.6x 16.1x 28.5x 35.8x 29.6x 25.1x
EV / EBITDA 59.5x 43.5x 33.8x 29.9x 57.2x 73.2x 58.8x 48.1x
EV / EBIT -35.2x -45.8x -23,898x -4,258x 1,047x 286x 137x 118x
EV / FCF 26.1x 105x -38.9x 22.6x 109x 120x 81.2x -
FCF Yield 3.83% 0.96% -2.57% 4.42% 0.92% 0.83% 1.23% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.9 -2.1 -0.3 -0.59 -0.15 -0.62 0.1964 0.5926
Distribution rate - - - - - - - -
Net sales 1 124.3 148.5 223.8 250.3 273 289.4 349.1 414
EBITDA 1 38.71 57.4 116.7 135.3 136.1 141.5 175.9 216.2
EBIT 1 -65.5 -54.5 -0.165 -0.949 7.43 36.21 75.35 87.84
Net income 1 -112.6 -258.3 -24.72 -63.16 -19.26 -80.11 24.85 76.17
Net Debt 1 223.6 100 303.6 120.3 36.32 -311 -332.5 -273.9
Reference price 2 17.40 19.95 29.10 31.05 61.04 82.38 82.38 82.38
Nbr of stocks (in thousands) 119,554 120,035 125,075 126,267 126,838 129,563 - -
Announcement Date 24/02/22 01/03/23 28/02/24 27/02/25 27/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-132.87x35.81x73.23x-.--% 10.67B
1443.27x42.72x86.78x - 1,982B
37.39x5.75x23.85x0.22% 178B
14.53x2.68x6.8x2.61% 171B
9.86x2.39x6.42x4.74% 161B
29.76x5.4x9.46x1.75% 125B
7.33x1.32x4.78x6.06% 77.72B
19.31x2.2x8.35x3.61% 74.29B
14.54x2.37x7.76x2.89% 70.17B
13.52x1.43x4.86x3.34% 37.49B
Average 145.66x 10.21x 23.23x 2.8% 288.73B
Weighted average by Cap. 996.50x 30.51x 63.08x 2.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Globalstar, Inc.

Historical PBR trend

Valuation ratios - PBR - Globalstar, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Globalstar, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Globalstar, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Globalstar, Inc.
  1. Stock Market
  2. Stocks
  3. GSAT Stock
  4. Valuation Globalstar, Inc.