Valuation Green Packet

Stocks

Delayed BURSA MALAYSIA 10:59:30 24/08/2026 +04			5-day change	1st Jan Change
0.0200 ^MYR	-20.00%		0.00%	-50.00%

08-05	Green Packet Berhad Announces Resignation of Dato Chong Mun Phing as Independent and Non Executive Director, Effective 04 August 2026	CI
08-05	Green Packet Berhad Announces Resignation of Dato Chong Mun Phing, as Member of the Risk Committee, Effective August 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2023	2024	2025
Market Cap ¹	500.7	312.9	59.85	89.77	85.56
Change	-	-37.5%	-	50%	-4.69%
Enterprise Value (EV) ¹	467.7	268.2	43.38	84.13	61.42
Change	-	-42.66%	-	93.96%	-27%
P/E	-7.11x	-2.06x	-1.01x	-10.7x	-5.91x
PBR	1.45x	2.17x	0.97x	1.78x	1.99x
PEG	-	-0x	-	0.1x	-0.1x
Capitalization / Revenue	0.81x	0.57x	0.1x	0.12x	0.2x
EV / Revenue	0.76x	0.49x	0.07x	0.11x	0.14x
EV / EBITDA	-7.19x	-1.39x	-0.9x	-2x	-4.96x
EV / EBIT	-7.05x	-1.35x	-0.84x	-1.96x	-4.68x
EV / FCF	-5.91x	-4.55x	-	-2.73x	-
FCF Yield	-16.9%	-22%	-	-36.6%	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0703	-0.1215	-0.0297	-0.0042	-0.005919
Distribution rate	-	-	-	-	-
Net sales ¹	617.4	547	627.2	740.1	425.8
EBITDA ¹	-65.02	-192.3	-48.27	-42.13	-12.39
EBIT ¹	-66.32	-199.1	-51.52	-42.97	-13.13
Net income ¹	-74.2	-155.7	-49.96	-8.361	-12.95
Net Debt ¹	-32.99	-44.75	-16.47	-5.638	-24.14
Reference price ²	0.5000	0.2500	0.0300	0.0450	0.0350
Nbr of stocks (in thousands)	1,001,341	1,251,701	1,994,921	1,994,921	2,444,627
Announcement Date	31/05/21	29/04/22	31/07/23	31/07/24	31/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREEN PACKET	-	-	-	-	16.05M
CISCO SYSTEMS, INC.	34.16x	7.15x	18.48x	1.49%	438B
ARISTA NETWORKS, INC.	49.68x	17.57x	35.26x	-.--%	238B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.18x	0.85x	15.19x	2.19%	185B
ZHONGJI INNOLIGHT CO., LTD.	29.11x	9.53x	25.55x	0.38%	164B
MOTOROLA SOLUTIONS, INC.	34.84x	6.73x	19.21x	0.97%	79.51B
LUMENTUM HOLDINGS INC.	41.03x	12.12x	27.41x	-.--%	77.74B
NOKIA OYJ	41.86x	2.21x	14.38x	1.72%	57.23B
GARMIN LTD.	29.46x	6.67x	22.31x	1.4%	56.86B
CIENA CORPORATION	75.84x	8.86x	40.85x	-.--%	56.03B
Average	39.68x	7.97x	24.29x	0.9%	135.28B
Weighted average by Cap.	36.79x	8.51x	23.31x	1.02%