Company Valuation: Greif, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 3,141 2,863 3,122 2,878 4,401 - -
Change - -8.85% 9.02% - 52.9% - -
Enterprise Value (EV) 5,242 4,632 3,122 2,878 4,401 4,401 4,401
Change - -11.63% -32.61% - 52.9% 0% 0%
P/E 9.88x 9.46x 10.9x 4.17x 14.7x 18.1x 16.6x
PBR - - - - - - -
PEG - -2.58x -4.58x - -0.2x -1x 1.77x
Capitalization / Revenue 0.57x 0.45x 0.6x 0.73x 1.02x 0.99x 0.97x
EV / Revenue 0x 0x 0x 0x 1.02x 0.99x 0.97x
EV / EBITDA 0x 0x 0x 0x 7.02x 6.54x 6.41x
EV / EBIT 0x 0x 0x 0x 10.2x 9.95x 9.6x
EV / FCF 0x 0x 0x -0x 13.8x 12x 11.6x
FCF Yield 7.92% 14.6% 15.4% -2.96% 7.24% 8.31% 8.63%
Dividend per Share 2 1.78 1.88 2.04 2.18 2.245 2.27 2.38
Rate of return 2.76% 3.16% 3.05% 3.65% 2.73% 2.76% 2.9%
EPS 2 6.54 6.3 6.15 14.34 5.58 4.532 4.958
Distribution rate 27.2% 29.8% 33.2% 15.2% 40.2% 50.1% 48%
Net sales 1 5,556 6,350 5,219 3,933 4,326 4,440 4,530
EBITDA 1 764.2 917.5 818.8 511.3 627.1 673.1 686.8
EBIT 1 539.5 704.4 600.5 299.3 430.2 442.4 458.6
Net income 1 390.7 376.7 359.2 840 326.1 262.4 278
Net Debt 2,101 1,769 - - - - -
Reference price 2 64.60 59.57 66.81 59.76 82.12 82.12 82.12
Nbr of stocks (in thousands) 59,563 58,618 57,471 58,167 56,848 - -
Announcement Date 08/12/21 07/12/22 06/12/23 05/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.72x - - 2.73% 4.4B
14.8x1.37x8.42x5.97% 20.26B
18.94x3x8.45x3.24% 18.63B
18.07x1.5x10.39x1.27% 16.73B
18.43x1.79x10.92x2.26% 13.29B
15.37x1.27x8.27x1.23% 12.27B
18.88x2.24x10.63x1.48% 11.73B
30.6x1.1x8.21x2.77% 8.96B
23.42x2.18x10.59x1.56% 7.92B
Average 19.25x 1.81x 9.49x 2.5% 12.69B
Weighted average by Cap. 18.69x 1.84x 9.39x 2.75%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Greif, Inc.

Historical PBR trend

Valuation ratios - PBR - Greif, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Greif, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Greif, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Greif, Inc.
  1. Stock Market
  2. Stocks
  3. GEF Stock
  4. Valuation Greif, Inc.