Valuation GS Engineering & Construction Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 11/08/2026			5-day change	1st Jan Change
34,750.00 ^KRW	-0.43%		+43.30%	+76.40%

08-07	GS Engineering & Construction Secures KRW408.2 Billion Redevelopment Project	MT
07-16	GS Engineering & Construction Secures KRW571.7 Billion Construction Order; Shares Down 4%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,361,600	1,795,400	1,275,031	1,472,822	1,672,311	2,949,889	-	-
Change	-	-46.59%	-28.98%	15.51%	13.54%	76.4%	-	-
Enterprise Value (EV) ¹	4,813	4,846	4,858	5,627	5,351	5,756	5,433	5,371
Change	-	0.69%	0.23%	15.82%	-4.9%	7.57%	-5.61%	-1.13%
P/E	8.22x	5.29x	-2.65x	6x	18.4x	16.5x	8.06x	7.67x
PBR	0.72x	0.37x	0.3x	0.33x	0.35x	0.6x	0.57x	0.54x
PEG	-	-0.3x	0x	-0x	-0.3x	0.2x	0x	1.52x
Capitalization / Revenue	0.37x	0.15x	0.09x	0.11x	0.13x	0.27x	0.25x	0.23x
EV / Revenue	0.53x	0.39x	0.36x	0.44x	0.43x	0.52x	0.45x	0.42x
EV / EBITDA	6.01x	6.3x	-25x	11.4x	7.93x	8.94x	6.96x	6.31x
EV / EBIT	7.45x	8.74x	-12.5x	19.7x	12.2x	13.9x	9.29x	8.03x
EV / FCF	4.95x	-16x	-765x	-37.9x	14.6x	6.16x	12.5x	74.1x
FCF Yield	20.2%	-6.24%	-0.13%	-2.64%	6.83%	16.2%	8.03%	1.35%
Dividend per Share ³	1,200	1,300	-	-	500	570.7	677	752
Rate of return	3.03%	6.15%	-	-	2.54%	1.64%	1.95%	2.16%
EPS ³	4,815	3,997	-5,677	2,893	1,073	2,106	4,310	4,528
Distribution rate	24.9%	32.5%	-	-	46.6%	27.1%	15.7%	16.6%
Net sales ¹	9,037	12,299	13,437	12,864	12,450	11,094	11,975	12,709
EBITDA ¹	800.3	769.1	-194.5	494.7	675.1	643.5	780.3	850.8
EBIT ¹	646	554.6	-388.5	286.2	437.8	414.5	584.5	669.3
Net income ¹	425	342.9	-481.8	246.6	93.55	180.2	383.8	396.3
Net Debt ¹	1,452	3,051	3,583	4,154	3,678	2,806	2,483	2,421
Reference price ³	39,600.00	21,150.00	15,020.00	17,350.00	19,700.00	34,750.00	34,750.00	34,750.00
Nbr of stocks (in thousands)	84,889	84,889	84,889	84,889	84,889	84,889	-	-
Announcement Date	27/01/22	30/01/23	31/01/24	05/02/25	06/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GS ENGINEERING & CONSTRUCTION CORPORATION	16.57x	0.52x	9.02x	1.62%	2.09B
QUANTA SERVICES, INC.	57.68x	2.63x	25.16x	0.07%	99.36B
VINCI	13.7x	1.15x	6.29x	4.27%	79.69B
COMFORT SYSTEMS USA, INC.	34.56x	4.35x	23.61x	0.2%	58.85B
LARSEN & TOUBRO LIMITED	26.98x	2.08x	20.46x	1.11%	58.68B
FERROVIAL N.V.	57.18x	4.64x	29.34x	1.54%	47.33B
HOCHTIEF AG	31.24x	0.76x	12.69x	1.98%	38.94B
EMCOR GROUP, INC.	24.71x	1.69x	15.59x	0.19%	35.7B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.62x	0.52x	8.24x	2.31%	34.92B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.45x	0.29x	5.48x	6.28%	27.8B
Average	29.27x	1.86x	15.59x	1.96%	48.34B
Weighted average by Cap.	33.72x	2.21x	17.56x	1.73%