Valuation Guizhou Wire Rope Incorporated Company

Stocks

End-of-day quote Shanghai S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
10.03 ^CNY	+0.20%		-18.32%	-26.09%

04-29	Guizhou Wire Rope Incorporated Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-24	Guizhou Wire Rope Incorporated Company Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,738	2,426	5,752	3,946	3,627	3,326
Change	-	39.63%	137.07%	-31.4%	-8.07%	-8.31%
Enterprise Value (EV) ¹	1,372	2,413	5,995	4,233	4,264	4,002
Change	-	75.94%	148.42%	-29.38%	0.72%	-6.14%
P/E Ratio	57.5x	78.2x	249x	116x	-111x	111x
PBR	1.21x	1.66x	3.9x	2.63x	2.49x	2.24x
PEG	-	28.34x	-9.7x	2.5x	1x	-1x
Capitalization / Revenue	0.82x	0.96x	2.41x	1.8x	1.69x	1.59x
EV / Revenue	0.64x	0.95x	2.51x	1.93x	1.99x	1.92x
EV / EBITDA	22.1x	37.1x	135x	73x	569x	-98.4x
EV / EBIT	37.7x	63.8x	396x	133x	-134x	-34.1x
EV / FCF	-4.67x	-6.64x	-35.5x	-161x	-9.94x	-28.6x
FCF Yield	-21.4%	-15.1%	-2.82%	-0.62%	-10.1%	-3.5%
Dividend per Share ²	0.037	0.038	0.029	0.042	0.012	-
Rate of return	0.52%	0.38%	0.12%	0.26%	0.08%	-
EPS ²	0.1232	0.1266	0.0941	0.1383	-0.1332	0.1222
Distribution rate	30%	30%	30.8%	30.4%	-9.01%	-
Net sales ¹	2,130	2,529	2,387	2,189	2,145	2,088
EBITDA ¹	61.99	64.99	44.43	57.96	7.497	-40.68
EBIT ¹	36.42	37.82	15.15	31.76	-31.83	-117.3
Net income ¹	30.19	31.03	23.06	33.89	-32.66	29.94
Net Debt ¹	-366	-13.1	242.7	287.5	636.8	676.5
Reference price ²	7.09	9.90	23.47	16.10	14.80	13.57
Nbr of stocks (in thousands)	245,090	245,090	245,090	245,090	245,090	245,090
Announcement Date	26/03/21	10/03/22	28/03/23	31/03/24	28/03/25	24/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUIZHOU WIRE ROPE INCORPORATED COMPANY	-	-	-	-	363M
ALLEIMA AB	19.75x	1.29x	9.23x	2.52%	2.61B
HANWA CO., LTD.	8.48x	0.26x	9.94x	2.87%	2.06B
FANGDA SPECIAL STEEL TECHNOLOGY CO., LTD.	9.33x	-	-	-	1.43B
Average	12.52x	0.77x	9.59x	2.7%	1.62B
Weighted average by Cap.	13.49x	0.84x	9.54x	2.67%