|
Market Closed -
Singapore S.E.
13:04:26 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.160 SGD | 0.00% |
|
-2.26% | - |
| 09-21 | GuocoLand Limited(SGX:F17) added to S&P Global BMI Index | CI |
| 08-28 | Singapore Shares Claw Back Ahead of US Fed. Reserve Speech on Interest Rates; Frencken Plunges 7% | MT |
Company Valuation: GuocoLand Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,753 | 1,676 | 1,631 | 1,667 | 2,371 | 2,408 | - | - |
| Change | - | -4.43% | -2.64% | 2.18% | 42.22% | 1.57% | - | - |
| Enterprise Value (EV) 1 | 6,315 | 1,676 | 1,631 | 1,667 | 6,062 | 5,888 | 5,531 | 6,218 |
| Change | - | -73.47% | -2.64% | 2.18% | 263.63% | -2.88% | -6.06% | 12.42% |
| P/E | 4.69x | 8.9x | 14.8x | 17.8x | 29x | 12.3x | 10.6x | 32.7x |
| PBR | 0.41x | - | - | - | 0.54x | 0.51x | 0.49x | 0.53x |
| PEG | - | -0.2x | -0.4x | -1.2x | -2.3x | 0x | 0.6x | -0.5x |
| Capitalization / Revenue | 1.82x | - | 0.9x | - | 1.65x | 1.77x | 1.73x | 2.15x |
| EV / Revenue | 6.54x | - | 0.9x | - | 4.23x | 4.33x | 3.97x | 5.54x |
| EV / EBITDA | 9.95x | - | 4.93x | - | 36x | 17.8x | 18.2x | 27.6x |
| EV / EBIT | 10.1x | - | 5.1x | - | 48.5x | 19.1x | 16.9x | 36x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.06 | - | - | - | 0.07 | 0.075 | 0.075 | 0.08 |
| Rate of return | 3.8% | - | - | - | 3.29% | 3.47% | 3.47% | 3.7% |
| EPS 2 | 0.3368 | 0.1697 | 0.0992 | 0.0842 | 0.0735 | 0.1752 | 0.2039 | 0.066 |
| Distribution rate | 17.8% | - | - | - | 95.2% | 42.8% | 36.8% | 121% |
| Net sales 1 | 965.5 | - | 1,819 | - | 1,434 | 1,359 | 1,394 | 1,122 |
| EBITDA 1 | 634.8 | - | 331 | - | 168.3 | 330.3 | 303.1 | 224.9 |
| EBIT 1 | 627.1 | - | 320 | - | 125 | 308.4 | 326.4 | 172.7 |
| Net income 1 | 392.7 | 207.1 | 129 | 107 | 95.2 | 168.5 | 143.1 | 78.1 |
| Net Debt 1 | 4,562 | - | - | - | 3,691 | 3,480 | 3,123 | 3,810 |
| Reference price 2 | 1.580 | 1.510 | 1.470 | 1.500 | 2.130 | 2.160 | 2.160 | 2.160 |
| Nbr of stocks (in thousands) | 1,109,770 | 1,109,768 | 1,109,850 | 1,111,387 | 1,113,084 | 1,114,852 | - | - |
| Announcement Date | 29/08/22 | 29/08/23 | 29/08/24 | 28/08/25 | 27/08/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.33x | 4.33x | 17.83x | 3.47% | 1.88B | |
| 65.15x | - | - | - | 70.03B | |
| 12.7x | 4.44x | 11.39x | 3.79% | 40.22B | |
| 18.87x | 4.07x | 16.38x | 1.3% | 29.17B | |
| 5.63x | 0.73x | 1.53x | 8.79% | 27.38B | |
| 14.61x | 3.17x | 15.15x | 2.39% | 27.01B | |
| 8.31x | 1.49x | 8.38x | 4.26% | 27.69B | |
| 10.24x | 2.01x | 7.75x | 4.1% | 20.59B | |
| 8.36x | 2.94x | 6.88x | -.--% | 20.05B | |
| 7.32x | 0.81x | 2.95x | 3.05% | 18.72B | |
| Average | 16.35x | 2.67x | 9.80x | 3.46% | 28.28B | |
| Weighted average by Cap. | 24.55x | 2.67x | 9.43x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F17 Stock
- Valuation GuocoLand Limited
Select your edition
All financial news and data tailored to specific country editions
