Company Valuation: Harvard Bioscience, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 287.7 115.4 228.4 92.03 29.81 28.46 -
Change - -59.89% 97.92% -59.7% -67.6% -4.55% -
Enterprise Value (EV) 287.7 115.4 228.4 92.03 29.81 28.46 28.46
Change - -59.89% 97.92% -59.7% -67.6% -4.55% 0%
P/E -705x -12x -66.9x -7.54x -0.52x -3.22x -14.3x
PBR 3.65x 1.64x 3.18x 1.47x 2.16x 3.73x 5.39x
PEG - -0x 1x -0x -0x 0x 0.2x
Capitalization / Revenue 2.42x 1.02x 2.03x 0.98x 0.34x 0.32x 0.3x
EV / Revenue 0x 0x 0x 0x 0x 0.32x 0.3x
EV / EBITDA 0x 0x 0x 0x 0x 3.31x 3.03x
EV / EBIT 0x 0x 0x 0x 0x 4.59x 3.31x
EV / FCF 0x -0x 0x -0x 0x -9.81x -142x
FCF Yield 0.02% -0.38% 5.36% -1.31% 18.3% -10.2% -0.7%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -2.3 -0.8 -2.8 -12.8 -1.96 -0.44
Distribution rate - - - - - - -
Net sales 1 118.9 113.3 112.2 94.14 86.55 88.6 94.2
EBITDA 1 18.5 10.84 14.55 7.196 8.081 8.6 9.4
EBIT 1 16.72 9.497 13.11 5.294 6.163 6.2 8.6
Net income 1 -0.288 -9.516 -3.415 -12.4 -56.7 -9.05 -2.05
Net Debt - - - - - - -
Reference price 2 70.500 27.700 53.500 21.100 6.688 6.310 6.310
Nbr of stocks (in thousands) 4,081 4,166 4,269 4,362 4,458 4,510 -
Announcement Date 08/03/22 09/03/23 07/03/24 12/03/25 12/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.22x - - - 28.46M
28.59x5.1x19.54x0.32% 212B
33.1x6.03x19.11x0.74% 139B
41.19x10.71x23.67x-.--% 133B
17.99x3.72x12.09x-.--% 70.19B
35.1x7.05x22.3x-.--% 51.14B
19.89x2.33x11.77x2.58% 50.09B
27.19x5.41x18.48x0.73% 39.48B
45.45x6.34x19.48x-.--% 36.79B
40.69x6.53x23.1x-.--% 29.92B
Average 28.60x 5.91x 18.84x 0.49% 76.14B
Weighted average by Cap. 31.71x 6.20x 19.25x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HBIO Stock
  4. Valuation Harvard Bioscience, Inc.