Company Valuation: Harvard Bioscience, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 287.7 115.4 228.4 92.03 29.81 27.2 -
Change - -59.89% 97.92% -59.7% -67.6% -8.78% -
Enterprise Value (EV) 287.7 115.4 228.4 92.03 29.81 27.2 27.2
Change - -59.89% 97.92% -59.7% -67.6% -8.78% 0%
P/E -705x -12x -66.9x -7.54x -0.52x -3.08x -13.7x
PBR 3.65x 1.64x 3.18x 1.47x 2.16x 3.57x 5.15x
PEG - -0x 1x -0x -0x 0x 0.2x
Capitalization / Revenue 2.42x 1.02x 2.03x 0.98x 0.34x 0.31x 0.29x
EV / Revenue 0x 0x 0x 0x 0x 0.31x 0.29x
EV / EBITDA 0x 0x 0x 0x 0x 3.16x 2.89x
EV / EBIT 0x 0x 0x 0x 0x 4.39x 3.16x
EV / FCF 0x -0x 0x -0x 0x -9.38x -136x
FCF Yield 0.02% -0.38% 5.36% -1.31% 18.3% -10.7% -0.74%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -2.3 -0.8 -2.8 -12.8 -1.96 -0.44
Distribution rate - - - - - - -
Net sales 1 118.9 113.3 112.2 94.14 86.55 88.6 94.2
EBITDA 1 18.5 10.84 14.55 7.196 8.081 8.6 9.4
EBIT 1 16.72 9.497 13.11 5.294 6.163 6.2 8.6
Net income 1 -0.288 -9.516 -3.415 -12.4 -56.7 -9.05 -2.05
Net Debt - - - - - - -
Reference price 2 70.500 27.700 53.500 21.100 6.688 6.030 6.030
Nbr of stocks (in thousands) 4,081 4,166 4,269 4,362 4,458 4,510 -
Announcement Date 08/03/22 09/03/23 07/03/24 12/03/25 12/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.03x - - - 26.75M
26.74x4.8x18.5x0.35% 198B
41.97x10.88x24.33x-.--% 134B
32.21x6.24x19.63x0.72% 141B
15.66x3.27x10.53x-.--% 63.36B
32.12x7.17x22.81x-.--% 51.87B
18.18x2.1x10.88x2.89% 43.77B
26.29x5.24x17.89x0.76% 38.18B
45.62x6.37x19.56x-.--% 36.96B
13.86x1.56x8.73x0.25% 28.05B
Average 24.96x 5.29x 16.98x 0.55% 73.6B
Weighted average by Cap. 29.92x 6.04x 18.60x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HBIO Stock
  4. Valuation Harvard Bioscience, Inc.