|
Real-time Estimate
Cboe BZX
19:09:29 20/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 121.74 USD | -1.76% |
|
-4.31% | -13.74% |
Company Valuation: Hawkins, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,587 | - |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -18.64% | - |
| Enterprise Value (EV) | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,587 | 2,587 |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -18.64% | 0% |
| P/E | 18.8x | 15.2x | 21.4x | 26.3x | 38.9x | 30.6x | 26.7x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.9x | 0.8x | 2.1x | -13.06x | 8.56x | 1.8x |
| Capitalization / Revenue | 1.25x | 0.98x | 1.75x | 2.28x | 2.93x | 2.21x | 2.07x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.21x | 2.07x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13.9x | 12.8x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 21.3x | 18.7x |
| EV / FCF | - | - | - | 0x | 0x | 28.3x | 24.5x |
| FCF Yield | - | - | - | 3.15% | 2.71% | 3.53% | 4.08% |
| Dividend per Share 2 | - | - | - | 0.7 | 0.75 | 0.8 | 0.85 |
| Rate of return | - | - | - | 0.66% | 0.49% | 0.65% | 0.69% |
| EPS 2 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 | 4.05 | 4.645 |
| Distribution rate | - | - | - | 17.4% | 19.2% | 19.8% | 18.3% |
| Net sales 1 | 774.5 | 935.1 | 919.2 | 974.4 | 1,084 | 1,173 | 1,247 |
| EBITDA 1 | 99.7 | 119.1 | 134.4 | 167.5 | 179 | 185.5 | 202.4 |
| EBIT 1 | 71.19 | 88.15 | 104 | 119.2 | 121.3 | 121.4 | 138.3 |
| Net income 1 | 51.54 | 60.04 | 75.36 | 84.34 | 81.55 | 83.7 | 97.61 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 45.91 | 43.48 | 76.80 | 106.14 | 152.12 | 123.92 | 123.92 |
| Nbr of stocks (in thousands) | 21,116 | 21,052 | 20,946 | 20,929 | 20,902 | 20,875 | - |
| Announcement Date | 18/05/22 | 17/05/23 | 15/05/24 | 14/05/25 | 13/05/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.6x | - | - | 0.65% | 2.59B | |
| 20.01x | 3.58x | 10.11x | 1.98% | 71.46B | |
| 13.25x | 0.93x | 7.76x | 4.41% | 51.99B | |
| 58.8x | 9.44x | 40.09x | 0.93% | 17.57B | |
| 13.1x | 0.87x | 6.12x | 2.79% | 13.73B | |
| 16.13x | 0.73x | 7.95x | 3.02% | 10.38B | |
| 13.06x | 0.73x | 4.98x | 2.83% | 9.7B | |
| 36.01x | 1.71x | 9.03x | 2.04% | 9.58B | |
| 32.05x | 4.38x | 18.73x | 0.36% | 7.99B | |
| 5.64x | 0.71x | 3.29x | -.--% | 7.79B | |
| Average | 23.87x | 2.56x | 12.01x | 1.9% | 20.28B | |
| Weighted average by Cap. | 21.45x | 2.76x | 11.52x | 2.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HWKN Stock
- Valuation Hawkins, Inc.
Select your edition
All financial news and data tailored to specific country editions
