|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 139.03 USD | -0.22% |
|
-3.73% | -2.13% |
| 06-30 | Barclays Initiates Hawkins at Equalweight With $170 Price Target | MT |
| 05-14 | Hawkins Fiscal Q4 Earnings Fall, Revenue Rises; Dividend Maintained | MT |
Company Valuation: Hawkins, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,907 | - |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -8.59% | - |
| Enterprise Value (EV) | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,907 | 2,907 |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -8.59% | 0% |
| P/E | 18.8x | 15.2x | 21.4x | 26.3x | 38.9x | 32.7x | 29x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.9x | 0.8x | 2.1x | -13.06x | 3.74x | 2.2x |
| Capitalization / Revenue | 1.25x | 0.98x | 1.75x | 2.28x | 2.93x | 2.49x | 2.36x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.49x | 2.36x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 15x | 13.9x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 22.3x | 20.5x |
| EV / FCF | - | - | - | 0x | 0x | 33.4x | 26.4x |
| FCF Yield | - | - | - | 3.15% | 2.71% | 3% | 3.79% |
| Dividend per Share 2 | - | - | - | 0.7 | 0.75 | 0.79 | 0.83 |
| Rate of return | - | - | - | 0.66% | 0.49% | 0.57% | 0.6% |
| EPS 2 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 | 4.252 | 4.8 |
| Distribution rate | - | - | - | 17.4% | 19.2% | 18.6% | 17.3% |
| Net sales 1 | 774.5 | 935.1 | 919.2 | 974.4 | 1,084 | 1,166 | 1,230 |
| EBITDA 1 | 99.7 | 119.1 | 134.4 | 167.5 | 179 | 193.7 | 208.7 |
| EBIT 1 | 71.19 | 88.15 | 104 | 119.2 | 121.3 | 130.5 | 142 |
| Net income 1 | 51.54 | 60.04 | 75.36 | 84.34 | 81.55 | 89.32 | 101.5 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 45.91 | 43.48 | 76.80 | 106.14 | 152.12 | 139.03 | 139.03 |
| Nbr of stocks (in thousands) | 21,116 | 21,052 | 20,946 | 20,929 | 20,902 | 20,906 | - |
| Announcement Date | 18/05/22 | 17/05/23 | 15/05/24 | 14/05/25 | 13/05/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.7x | - | - | 0.57% | 2.91B | |
| 21.78x | 4.01x | 11.23x | 1.86% | 76.14B | |
| 14.33x | 0.91x | 7.75x | 4.71% | 47.62B | |
| 59.7x | 9.19x | 40.94x | 0.95% | 16.6B | |
| 15.25x | 0.97x | 7.15x | 2.44% | 15.18B | |
| 14.1x | 0.77x | 5.33x | 2.69% | 9.87B | |
| 16.59x | 0.71x | 8.04x | 3.11% | 9.71B | |
| 30.51x | 1.57x | 8.37x | 2.28% | 8.25B | |
| 32.89x | 4.52x | 19.26x | 0.35% | 8.19B | |
| 5.7x | 0.72x | 3.4x | -.--% | 7.66B | |
| Average | 24.35x | 2.60x | 12.39x | 1.9% | 20.21B | |
| Weighted average by Cap. | 22.38x | 2.94x | 12.03x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HWKN Stock
- Valuation Hawkins, Inc.
Select your edition
All financial news and data tailored to specific country editions
