Business Segments Henry Boot PLC

Stocks

BOOT

GB0001110096

Real Estate Development & Operations

Market Closed - London S.E. Other stock markets 19:35:10 09/06/2026 +04			5-day change	1st Jan Change
160.00 ^GBX	-2.44%		-3.61%	-28.89%

06-08	Henry Boot sells land in Bedfordshire to housebuilder Persimmon	AN
06-03	EARNINGS AND TRADING: Vaultz Capital ousts CEO Benz, promotes Wood	AN

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (GBP)

Fiscal Period: December	2021	2022	2023	2024	2025
Land Sub Dividers And Developers
Land Promotion	58.56M	43.82M	67.99M	78.04M	82.99M
Total Assets	146M	150M	161M	184M	210M
Interest Expense	-139K	-213K	-615K	-1.52M	-1.02M
Income Tax Expense	2.24M	3.45M	4.47M	6.48M	8.4M
CAPEX	-	-	-	-	-
EBT	18.03M	17.88M	22.02M	24.56M	33.18M
Gross Profit	23.26M	24.32M	29.82M	33.75M	43.76M
D&A	10K	30K	21K	3K	6K
Operating Income	17.48M	17.35M	21.44M	24.29M	32.9M
Net Income	15.79M	14.43M	17.55M	18.08M	24.78M
Residential Construction, General Contractors and Operative Builders
Home Building	-	-	-	-	69.75M
Total Assets	-	-	-	-	160M
Interest Expense	-	-	-	-	-170K
Income Tax Expense	-	-	-	-	-2.16M
EBT	-	-	-	-	-9.32M
Gross Profit	-	-	-	-	-2.21M
D&A	-	-	-	-	110K
Operating Income	-	-	-	-	-9.16M
Net Income	-	-	-	-	-7.17M
Real Estate Operators And Lessors
Property Investment and Development	69.65M	169M	192M	170M	69.36M
Total Assets	310M	355M	363M	368M	231M
Interest Expense	-7M	-2.23M	-11.6M	-85K	-57K
Income Tax Expense	2.93M	3.41M	5.74M	2.66M	2.82M
CAPEX	-17.43M	-	-	-	-
EBT	15.8M	27.46M	13.85M	22.22M	10.73M
Gross Profit	14.92M	36.49M	31.55M	26.98M	14.87M
D&A	76K	312K	307K	494K	335K
Operating Income	18.26M	25.67M	22.17M	16.78M	9.44M
Net Income	12.87M	24.05M	8.11M	19.56M	7.91M
Heavy Construction
Construction	110M	133M	101M	81.18M	46.08M
Total Assets	43.2M	45.77M	41.64M	37.9M	28.54M
Interest Expense	-467K	-374K	-480K	-506K	-362K
Income Tax Expense	1.8M	2.77M	1.69M	1.48M	1.73M
CAPEX	-6.52M	-	-	-	-
EBT	9.26M	13.22M	6.47M	4.87M	6.83M
Gross Profit	17.36M	20.72M	15.18M	13.82M	9.42M
D&A	3.47M	4.34M	4.6M	3.68M	3.84M
Operating Income	8.96M	12.08M	6.5M	4.89M	6.66M
Net Income	7.46M	10.45M	4.79M	3.39M	5.1M
Central Overheads	526K	386K	271K	150K	84K
Total Assets	2.32M	3.61M	8.36M	7.63M	12.87M
Interest Expense	-2.3M	-3.37M	-5.44M	-6.89M	-6.65M
Income Tax Expense	-2.49M	-1.91M	-3.14M	-3.59M	-2.73M
CAPEX	-380K	-	-	-	-
EBT	7.63M	14.56M	10.48M	17.56M	34.02M
Gross Profit	52K	99K	238K	4K	-9K
D&A	584K	472K	758K	1.07M	1.07M
Operating Income	-9.12M	-8.64M	-9.9M	-11.73M	-9.38M
Net Income	10.12M	16.47M	13.62M	21.15M	36.75M
Eliminations	-8.42M	-5.13M	-1.58M	-1.31M	-16.71M
Interest Expense	8.76M	3.68M	11.87M	321K	287K
Income Tax Expense	-	-	-	-	-
EBT	-15.58M	-27.52M	-15.52M	-38.55M	-49.02M
Gross Profit	-50K	-37K	-19K	-9K	-5K
Net Income	-15.58M	-27.52M	-15.52M	-38.55M	-49.02M
Total Assets	3.39M	249K	213K	219K	-
Total Assets	11.12M	17.4M	13.03M	16.76M	8.4M
Total Assets	1.83M	-	-	-	-
Total Assets	-	6.19M	7.72M	9.93M	3.01M

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)

Fiscal Period: December	2021	2022	2023	2024	2025
United Kingdom	231M	341M	359M	328M	252M
Total Assets	512M	578M	594M	624M	654M
Interest Expense	-806K	-2.18M	-5.81M	-7.8M	-7.2M
Income Tax Expense	4.48M	7.72M	8.76M	7.03M	8.06M
D&A	5.02M	5.15M	5.69M	5.24M	5.36M
CAPEX	-18.38M	-10.27M	-4.07M	-1.39M	-153K
Gross Profit	55.55M	81.59M	76.76M	74.54M	65.82M
Net Income	28.16M	33.32M	26.3M	23.33M	23.52M
EBT	35.14M	45.6M	37.3M	30.66M	26.42M
Operating Income	35.57M	46.46M	40.2M	34.22M	30.45M