|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 103.81 USD | +2.08% |
|
+4.70% | +40.47% |
| 07-08 | Hexcel Corporation Showcases Advanced Composite Solutions At Farnborough International Airshow | CI |
| 06-30 | Hexcel Corporation(NYSE:HXL) added to Russell Small Cap Comp Growth Benchmark | CI |
Company Valuation: Hexcel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,346 | 4,953 | 6,203 | 5,079 | 5,883 | 7,830 | - | - |
| Change | - | 13.99% | 25.23% | -18.13% | 15.83% | 33.1% | - | - |
| Enterprise Value (EV) 1 | 5,041 | 5,565 | 6,835 | 5,654 | 6,805 | 8,617 | 8,570 | 8,536 |
| Change | - | 10.39% | 22.82% | -17.27% | 20.35% | 26.64% | -0.56% | -0.39% |
| P/E | 273x | 39.5x | 59.5x | 39.4x | 53.9x | 47.2x | 31.7x | 26.8x |
| PBR | 2.93x | 3.19x | 3.63x | 3.32x | 4.47x | 5.76x | 5.23x | 4.9x |
| PEG | - | 0x | -3.5x | 1.4x | -3.9x | 0.8x | 0.6x | 1.5x |
| Capitalization / Revenue | 3.28x | 3.14x | 3.47x | 2.67x | 3.11x | 3.77x | 3.37x | 3.12x |
| EV / Revenue | 3.81x | 3.53x | 3.82x | 2.97x | 3.59x | 4.15x | 3.68x | 3.4x |
| EV / EBITDA | 24.2x | 19.2x | 20x | 15.7x | 20.5x | 21.6x | 17.7x | 15.6x |
| EV / EBIT | 72x | 34.1x | 31.5x | 23.9x | 32.5x | 32.3x | 25.7x | 21.4x |
| EV / FCF | 40.7x | 57.5x | 45.9x | 27.9x | 43.3x | 41.2x | 32.5x | 27.7x |
| FCF Yield | 2.46% | 1.74% | 2.18% | 3.59% | 2.31% | 2.43% | 3.08% | 3.61% |
| Dividend per Share 2 | - | 0.4 | 0.5 | 0.6 | 0.68 | 0.7225 | 0.7969 | 0.8889 |
| Rate of return | - | 0.68% | 0.68% | 0.96% | 0.92% | 0.7% | 0.77% | 0.86% |
| EPS 2 | 0.19 | 1.49 | 1.24 | 1.59 | 1.37 | 2.201 | 3.279 | 3.872 |
| Distribution rate | - | 26.8% | 40.3% | 37.7% | 49.6% | 32.8% | 24.3% | 23% |
| Net sales 1 | 1,325 | 1,578 | 1,789 | 1,903 | 1,894 | 2,078 | 2,327 | 2,511 |
| EBITDA 1 | 208 | 289.5 | 341.5 | 360.1 | 331.7 | 398.2 | 485.1 | 545.6 |
| EBIT 1 | 70 | 163.3 | 216.7 | 236.1 | 209.4 | 267 | 333.4 | 398.4 |
| Net income 1 | 16.1 | 126.3 | 105.7 | 132.1 | 109.4 | 170.6 | 252 | 290.7 |
| Net Debt 1 | 695.6 | 611.5 | 631.5 | 575.3 | 922 | 787.4 | 739.5 | 706.3 |
| Reference price 2 | 51.80 | 58.85 | 73.75 | 62.70 | 73.90 | 103.81 | 103.81 | 103.81 |
| Nbr of stocks (in thousands) | 83,894 | 84,171 | 84,111 | 81,002 | 79,606 | 75,427 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 47.16x | 4.15x | 21.64x | 0.7% | 7.83B | |
| 41.04x | 7.47x | 31.08x | 0.53% | 362B | |
| 33.72x | 3.06x | 18.17x | 1.48% | 261B | |
| 36.04x | 4.85x | 22.04x | 0.9% | 151B | |
| 17.02x | 1.66x | 11.71x | 2.76% | 117B | |
| 22.08x | 1.86x | 15.2x | 1.73% | 99.53B | |
| 18.64x | 1.88x | 13.3x | 1.86% | 74.08B | |
| 23.96x | 1.76x | 12.53x | 2.1% | 71.65B | |
| 24.29x | 2.58x | 14.33x | 1.76% | 52.54B | |
| Average | 29.33x | 3.25x | 17.78x | 1.54% | 132.98B | |
| Weighted average by Cap. | 31.78x | 4.22x | 20.90x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HXL Stock
- Valuation Hexcel Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
