Valuation Hexcel Corporation

Stocks

Market Closed - NYSE Other stock markets 00:00:03 05/08/2026 +04			5-day change	1st Jan Change
104.14 ^USD	+1.82%		-5.35%	+40.92%

03:42pm	Deutsche Bank Adjusts Hexcel Price Target to $100 From $94, Maintains Hold Rating	MT
07-31	UBS Adjusts Price Target on Hexcel to $126 From $113, Maintain Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,346	4,953	6,203	5,079	5,883	7,735	-	-
Change	-	13.99%	25.23%	-18.13%	15.83%	31.48%	-	-
Enterprise Value (EV) ¹	5,041	5,565	6,835	5,654	6,805	8,516	8,403	8,362
Change	-	10.39%	22.82%	-17.27%	20.35%	25.15%	-1.33%	-0.49%
P/E	273x	39.5x	59.5x	39.4x	53.9x	44.8x	32.7x	25.4x
PBR	2.93x	3.19x	3.63x	3.32x	4.47x	5.7x	5.15x	4.8x
PEG	-	0x	-3.5x	1.4x	-3.9x	0.7x	0.9x	0.9x
Capitalization / Revenue	3.28x	3.14x	3.47x	2.67x	3.11x	3.7x	3.31x	3.07x
EV / Revenue	3.81x	3.53x	3.82x	2.97x	3.59x	4.07x	3.6x	3.32x
EV / EBITDA	24.2x	19.2x	20x	15.7x	20.5x	21x	17.6x	15.4x
EV / EBIT	72x	34.1x	31.5x	23.9x	32.5x	30.9x	24.8x	20.9x
EV / FCF	40.7x	57.5x	45.9x	27.9x	43.3x	40x	31.5x	27.4x
FCF Yield	2.46%	1.74%	2.18%	3.59%	2.31%	2.5%	3.18%	3.65%
Dividend per Share ²	-	0.4	0.5	0.6	0.68	0.7233	0.7971	0.889
Rate of return	-	0.68%	0.68%	0.96%	0.92%	0.71%	0.78%	0.87%
EPS ²	0.19	1.49	1.24	1.59	1.37	2.282	3.132	4.031
Distribution rate	-	26.8%	40.3%	37.7%	49.6%	31.7%	25.4%	22.1%
Net sales ¹	1,325	1,578	1,789	1,903	1,894	2,093	2,337	2,521
EBITDA ¹	208	289.5	341.5	360.1	331.7	405.4	476.4	543.1
EBIT ¹	70	163.3	216.7	236.1	209.4	276	339.5	399.3
Net income ¹	16.1	126.3	105.7	132.1	109.4	175.4	237.2	301.4
Net Debt ¹	695.6	611.5	631.5	575.3	922	781.7	668	627.1
Reference price ²	51.80	58.85	73.75	62.70	73.90	102.28	102.28	102.28
Nbr of stocks (in thousands)	83,894	84,171	84,111	81,002	79,606	75,623	-	-
Announcement Date	26/01/22	25/01/23	24/01/24	22/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HEXCEL CORPORATION	45.03x	4.06x	20.96x	0.71%	7.71B
GE AEROSPACE	43.37x	7.78x	32.34x	0.49%	383B
RTX CORPORATION	36.14x	3.32x	19.58x	1.31%	292B
ROLLS-ROYCE HOLDINGS PLC	37.03x	5.25x	22.67x	0.93%	168B
LOCKHEED MARTIN CORPORATION	19.28x	1.85x	13.29x	2.39%	135B
GENERAL DYNAMICS CORPORATION	22.57x	1.9x	15.6x	1.65%	103B
BAE SYSTEMS PLC	27.39x	1.96x	13.7x	1.83%	81.47B
NORTHROP GRUMMAN CORPORATION	18.94x	1.97x	14.01x	1.77%	77.92B
RHEINMETALL AG	33.54x	3.72x	16.32x	1.28%	62.92B
Average	31.48x	3.54x	18.72x	1.37%	145.7B
Weighted average by Cap.	33.92x	4.47x	21.89x	1.21%