|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.84 EUR | -1.24% |
|
-5.40% | -3.15% |
| 02-13 | Nordea Lowers Target Price for Hiab to 56 Euros (from 57), Reiterates Buy | FW |
| 02-12 | Hiab Oyj, 2025 Earnings Call, Feb 12, 2026 |
Company Valuation: Hiab Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,181 | 2,827 | 2,664 | 3,389 | 3,265 | 3,125 | 3,125 | - |
| Change | - | 29.63% | -5.75% | 27.18% | -3.64% | -4.29% | 0% | - |
| Enterprise Value (EV) 1 | 2,863 | 3,241 | 3,042 | 3,567 | 3,195 | 2,891 | 2,936 | 2,864 |
| Change | - | 13.21% | -6.12% | 17.25% | -10.43% | -9.51% | 1.56% | -2.46% |
| P/E ratio | 260x | 11.5x | 112x | 9.8x | 3.09x | 19.4x | 22.3x | 16.1x |
| PBR | 1.68x | 1.83x | - | 1.93x | 3.18x | 3.02x | 2.92x | 2.64x |
| PEG | - | 0x | -1.2x | 0x | 0x | -0.2x | -1.4x | 0.4x |
| Capitalization / Revenue | 0.67x | 0.85x | 0.65x | 0.74x | 1.98x | 2.05x | 2x | 1.82x |
| EV / Revenue | 0.88x | 0.98x | 0.74x | 0.78x | 1.94x | 1.88x | 1.88x | 1.67x |
| EV / EBITDA | 8.24x | 9.29x | 5.68x | 5.68x | 12.2x | 11.2x | 12x | 9.29x |
| EV / EBIT | 14.1x | 14x | 9.16x | 6.95x | 14.7x | 13.6x | 13.5x | 11x |
| EV / FCF | 13.1x | 80.4x | - | 10.1x | 7.78x | 22.3x | 19.6x | 16.2x |
| FCF Yield | 7.65% | 1.24% | - | 9.95% | 12.8% | 4.48% | 5.11% | 6.15% |
| Dividend per Share 2 | 1.08 | 1.08 | 1.35 | 2.15 | 2.39 | 1.248 | 1.235 | 1.428 |
| Rate of return | 3.19% | 2.46% | 3.27% | 4.08% | 4.68% | 2.58% | 2.55% | 2.95% |
| EPS 2 | 0.13 | 3.82 | 0.37 | 5.38 | 16.55 | 2.55 | 2.17 | 3.005 |
| Distribution rate | 831% | 28.3% | 365% | 40% | 14.4% | 48.2% | 56.9% | 47.5% |
| Net sales 1 | 3,263 | 3,315 | 4,089 | 4,569 | 1,647 | 1,556 | 1,566 | 1,718 |
| EBITDA 1 | 347.6 | 348.9 | 536 | 628.2 | 261.2 | 249.3 | 243.7 | 308.2 |
| EBIT 1 | 203.6 | 231.5 | 332.1 | 513.3 | 217.1 | 212.9 | 218 | 261.5 |
| Net income 1 | 8.1 | 246.7 | 23.9 | 346.9 | 1,067 | 164 | 140 | 194.4 |
| Net Debt 1 | 682 | 414 | 378 | 178.6 | -69.9 | -233.8 | -188.8 | -261.1 |
| Reference price 2 | 33.82 | 43.84 | 41.32 | 52.70 | 51.08 | 48.44 | 48.44 | 48.44 |
| Nbr of stocks (in thousands) | 64,483 | 64,483 | 64,483 | 64,301 | 63,924 | 64,519 | 64,519 | - |
| Announcement Date | 04/02/21 | 03/02/22 | 02/02/23 | 01/02/24 | 12/02/25 | 12/02/26 | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.73x | 1.88x | 11.24x | 2.58% | 3.71B | |
| 28.31x | 2.21x | 20.06x | 2.86% | 66.73B | |
| 19.48x | 1.93x | 10.84x | 2.48% | 45.53B | |
| 27.09x | 1.8x | 19.72x | 1.31% | 40.2B | |
| 15.82x | 1.12x | 11.79x | 3.81% | 39.16B | |
| 37.01x | 4.99x | 20.48x | 1.44% | 33.7B | |
| 21.7x | 1.84x | 14.86x | 1.61% | 23.33B | |
| 29.85x | 2.38x | 14.09x | 1.69% | 20.2B | |
| -20.34x | - | - | 0.69% | 17.75B | |
| 27.63x | 2.88x | 15.83x | 2.23% | 16.45B | |
| Average | 20.53x | 2.34x | 15.43x | 2.07% | 30.68B | |
| Weighted average by Cap. | 22.83x | 2.30x | 16.30x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HIAB Stock
- Valuation Hiab Oyj
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition