Company Valuation: HSBC Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 122,196 122,627 153,691 173,644 270,882 314,521 - -
Change - 0.35% 25.33% 12.98% 56% 16.11% - -
Enterprise Value (EV) 122,196 122,627 153,691 173,644 270,882 314,521 314,521 314,521
Change - 0.35% 25.33% 12.98% 56% 16.11% 0% 0%
P/E ratio 9.8x 8.4x 7.1x 7.93x 13.2x 11.3x 9.84x 9.17x
PBR 0.69x 0.73x 0.85x 0.98x 1.39x 1.7x 1.6x 1.49x
PEG - 0.4x 0.1x 0.9x -4.09x 0.3x 0.6x 1.25x
Capitalization / Revenue 2.47x 2.37x 2.33x 2.64x 3.81x 4.2x 4.04x 3.87x
EV / Revenue 0x 0x 0x 0x 0x 4.2x 4.04x 3.87x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.17x 7.68x 7.29x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.25 0.32 0.61 0.87 0.75 0.8382 0.9366 1.018
Rate of return 4.12% 5.15% 7.54% 8.85% 4.75% 4.57% 5.11% 5.55%
EPS 2 0.62 0.74 1.14 1.24 1.2 1.619 1.864 2.001
Distribution rate 40.3% 43.2% 53.5% 70.2% 62.5% 51.8% 50.2% 50.9%
Net sales 1 49,552 51,727 66,058 65,854 71,020 74,840 77,901 81,309
EBITDA - - - - - - - -
EBIT 1 14,932 18,397 33,988 32,811 34,592 38,484 40,942 43,133
Net income 1 12,607 14,822 22,432 22,917 21,102 27,454 30,637 32,326
Net Debt - - - - - - - -
Reference price 2 6.07 6.21 8.09 9.83 15.80 18.34 18.34 18.34
Nbr of stocks (in thousands) 20,114,611 19,735,210 18,986,604 17,662,246 17,146,495 17,148,210 - -
Announcement Date 22/02/22 21/02/23 21/02/24 19/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.24x - - 4.61% 312B
14x - - 2.02% 837B
12.04x - - 2.19% 382B
5.72x - - 5.41% 368B
5.73x - - 5.33% 300B
17.04x - - 2.5% 270B
6.05x - - 5.15% 270B
11.73x - - 2.29% 251B
16.45x - - 2.35% 227B
25.05x - - 3.13% 190B
Average 12.50x 3.5% 340.57B
Weighted average by Cap. 12.13x 3.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HSBA Stock
  4. Valuation HSBC Holdings plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW