|
End-of-day quote
Korea S.E.
23/10/2026
|
5-day change | 1st Jan Change | ||
| 116,800.00 KRW | -3.15% |
|
-5.50% | +1.83% |
Company Valuation: Hyosung Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,885,421 | 1,335,921 | 1,260,265 | 784,089 | 1,917,509 | 1,952,616 | - | - |
| Change | - | -29.14% | -5.66% | -37.78% | 144.55% | 1.83% | - | - |
| Enterprise Value (EV) 1 | 2,835 | 2,574 | 2,237 | 1,510 | 2,977 | 2,656 | 2,485 | 2,215 |
| Change | - | -9.21% | -13.09% | -32.49% | 97.12% | -10.78% | -6.44% | -10.87% |
| P/E | 4.3x | 85.4x | 21,100x | 2.73x | 5.81x | 4.64x | 5.39x | 4.76x |
| PBR | 0.72x | 0.52x | 0.51x | 0.4x | 0.78x | 0.7x | 0.65x | 0.59x |
| PEG | - | -0.9x | -211.8x | 0x | 0.4x | 0.2x | -0.4x | 0.4x |
| Capitalization / Revenue | 0.53x | 0.36x | 0.37x | 0.34x | 0.79x | 0.78x | 0.78x | 0.75x |
| EV / Revenue | 0.8x | 0.69x | 0.65x | 0.66x | 1.22x | 1.06x | 0.99x | 0.85x |
| EV / EBITDA | 3.81x | 15.1x | 11x | 4.7x | 5.98x | 3.84x | 4.03x | 3.53x |
| EV / EBIT | 4.43x | 39.7x | 23.7x | 6.83x | 7.57x | 4.53x | 4.77x | 3.93x |
| EV / FCF | -17.2x | 27x | 6.32x | 3.55x | 11x | 7.1x | 7.55x | 5.84x |
| FCF Yield | -5.83% | 3.71% | 15.8% | 28.2% | 9.13% | 14.1% | 13.2% | 17.1% |
| Dividend per Share 3 | 7,947 | 5,502 | 5,502 | 3,000 | 5,000 | 6,000 | 6,325 | 6,955 |
| Rate of return | 6.86% | 6.71% | 7.11% | 6.4% | 4.36% | 5.14% | 5.42% | 5.95% |
| EPS 3 | 26,911 | 960.9 | 3.668 | 17,202 | 19,734 | 25,181 | 21,675 | 24,540 |
| Distribution rate | 29.5% | 573% | 150,000% | 17.4% | 25.3% | 23.8% | 29.2% | 28.3% |
| Net sales 1 | 3,539 | 3,719 | 3,437 | 2,273 | 2,432 | 2,505 | 2,502 | 2,594 |
| EBITDA 1 | 744.2 | 170.5 | 203.1 | 321.4 | 497.4 | 691 | 617 | 628 |
| EBIT 1 | 640.6 | 64.89 | 94.37 | 221.1 | 393 | 586 | 521 | 563.5 |
| Net income 1 | 438.2 | 15.65 | 0.068 | 453.2 | 329.9 | 422 | 362.5 | 411 |
| Net Debt 1 | 949.4 | 1,238 | 976.6 | 726 | 1,059 | 703 | 532 | 262 |
| Reference price 3 | 115,777.46 | 82,034.50 | 77,388.74 | 46,900.00 | 114,700.00 | 116,800.00 | 116,800.00 | 116,800.00 |
| Nbr of stocks (in thousands) | 16,285 | 16,285 | 16,285 | 16,718 | 16,718 | 16,718 | - | - |
| Announcement Date | 26/01/22 | 31/01/23 | 29/01/24 | 03/02/25 | 30/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.64x | 1.06x | 3.84x | 5.14% | 1.47B | |
| 25.52x | - | - | -.--% | 1,161B | |
| 25.67x | 2.07x | 12.86x | 1.08% | 159B | |
| 22.54x | 3.87x | 13.13x | 1.84% | 89.63B | |
| 24.11x | 5.16x | 17.61x | 2.37% | 78.53B | |
| 26.83x | 2.03x | 15.34x | 0.83% | 77.46B | |
| 9.97x | 4.03x | 18.26x | 2.33% | 70.18B | |
| 18.05x | 1.45x | 10.24x | 1.36% | 62.27B | |
| 53.73x | 3.27x | 16.76x | 2.31% | 30.12B | |
| Average | 23.45x | 2.87x | 13.51x | 1.92% | 192.17B | |
| Weighted average by Cap. | 24.95x | 3.01x | 14.46x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A004800 Stock
- Valuation Hyosung Corporation
Select your edition
All financial news and data tailored to specific country editions
