|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 91.08 GBX | -2.02% |
|
-5.51% | -34.78% |
| 08-05 | Ibstock plc, H1 2026 Earnings Call, Aug 05, 2026 | |
| 08-05 | Ibstock swings to interim loss on weak UK housing market | AN |
Company Valuation: Ibstock plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 834.8 | 608.1 | 595.2 | 693.3 | 551 | 367.2 | - | - |
| Change | - | -27.16% | -2.13% | 16.49% | -20.53% | -33.36% | - | - |
| Enterprise Value (EV) 1 | 900.9 | 608.1 | 695.8 | 814.9 | 671 | 502.5 | 486.6 | 465.6 |
| Change | - | -32.5% | 14.41% | 17.12% | -17.65% | -25.11% | -3.17% | -4.31% |
| P/E | 26.5x | 7.2x | 28.6x | 46.3x | 175x | -18.5x | 26.3x | 18.1x |
| PBR | 1.97x | - | 1.5x | 1.75x | 1.44x | 1x | 1x | 0.96x |
| PEG | - | 0x | -0.4x | -1.6x | -2.2x | 0x | -0x | 0.4x |
| Capitalization / Revenue | 2.04x | 1.19x | 1.47x | 1.89x | 1.48x | 1.05x | 0.99x | 0.92x |
| EV / Revenue | 2.2x | 1.19x | 1.71x | 2.23x | 1.8x | 1.43x | 1.31x | 1.17x |
| EV / EBITDA | 8.74x | 4.35x | 6.48x | 10.3x | 9.45x | 8.08x | 6.9x | 5.73x |
| EV / EBIT | 12.6x | 6.01x | 10.6x | 21x | 22.7x | 19.9x | 14.9x | 10.8x |
| EV / FCF | 14.6x | - | -94x | 94.1x | -129x | 28.4x | 19.1x | 11.4x |
| FCF Yield | 6.83% | - | -1.06% | 1.06% | -0.78% | 3.53% | 5.23% | 8.74% |
| Dividend per Share 2 | 0.075 | - | 0.07 | 0.04 | 0.03 | 0.0181 | 0.0259 | 0.0356 |
| Rate of return | 3.68% | - | 4.62% | 2.27% | 2.15% | 1.94% | 2.78% | 3.83% |
| EPS 2 | 0.077 | 0.215 | 0.053 | 0.038 | 0.008 | -0.0504 | 0.0353 | 0.0514 |
| Distribution rate | 97.4% | - | 132% | 105% | 375% | -35.9% | 73.3% | 69.2% |
| Net sales 1 | 408.7 | 512.9 | 405.8 | 366.2 | 372.1 | 350.3 | 371 | 398.8 |
| EBITDA 1 | 103.1 | 139.7 | 107.4 | 79.35 | 71.04 | 62.22 | 70.54 | 81.24 |
| EBIT 1 | 71.64 | 101.1 | 65.79 | 38.79 | 29.51 | 25.29 | 32.58 | 43.04 |
| Net income 1 | 31.81 | 86.91 | 21.06 | 15.09 | 3.074 | -4.406 | 16.16 | 22.87 |
| Net Debt 1 | 66.06 | - | 100.6 | 121.6 | 120 | 135.4 | 119.5 | 98.47 |
| Reference price 2 | 2.0380 | 1.5480 | 1.5150 | 1.7600 | 1.3960 | 0.9295 | 0.9295 | 0.9295 |
| Nbr of stocks (in thousands) | 409,632 | 392,840 | 392,840 | 393,921 | 394,680 | 395,016 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 06/03/24 | 05/03/25 | 05/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -18.46x | 1.43x | 8.08x | 1.94% | 495M | |
| 17.09x | 2x | 9.6x | 1.55% | 66.85B | |
| 36.33x | 3.74x | 19.13x | 0.83% | 37.42B | |
| 31.59x | 4.96x | 16.53x | 0.74% | 36.89B | |
| 32.33x | 5.17x | 15.65x | 0.63% | 32.95B | |
| 12.63x | 1.51x | 6.96x | 2.41% | 32.62B | |
| 18.29x | 2.38x | 9.21x | 1.36% | 26.13B | |
| 24.38x | 7.44x | 15.52x | 1.72% | 26.1B | |
| 91.14x | 4.76x | 89.84x | 0.3% | 23.68B | |
| 11.79x | 1.24x | 6.1x | 0.88% | 16.51B | |
| Average | 25.71x | 3.46x | 19.66x | 1.24% | 29.96B | |
| Weighted average by Cap. | 28.71x | 3.56x | 18.65x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBST Stock
- Valuation Ibstock plc
Select your edition
All financial news and data tailored to specific country editions
