|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 93.15 GBX | -0.96% |
|
-0.96% | -33.27% |
| 07-29 | Ibstock Plc Announces Board and Committee Changes | CI |
| 07-17 | Ibstock plc Announces Adepeju Adebajo Step Down as Non-Executive Director, Effective September 23, 2026 | CI |
Company Valuation: Ibstock plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 834.8 | 608.1 | 595.2 | 693.3 | 551 | 368 | - | - |
| Change | - | -27.16% | -2.13% | 16.49% | -20.53% | -33.22% | - | - |
| Enterprise Value (EV) 1 | 900.9 | 608.1 | 695.8 | 814.9 | 671 | 499.3 | 485.7 | 465 |
| Change | - | -32.5% | 14.41% | 17.12% | -17.65% | -25.59% | -2.72% | -4.28% |
| P/E | 26.5x | 7.2x | 28.6x | 46.3x | 175x | 41.3x | 24.1x | 16.3x |
| PBR | 1.97x | - | 1.5x | 1.75x | 1.44x | 0.99x | 0.98x | 0.95x |
| PEG | - | 0x | -0.4x | -1.6x | -2.2x | 0x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.04x | 1.19x | 1.47x | 1.89x | 1.48x | 1.03x | 0.97x | 0.91x |
| EV / Revenue | 2.2x | 1.19x | 1.71x | 2.23x | 1.8x | 1.4x | 1.28x | 1.14x |
| EV / EBITDA | 8.74x | 4.35x | 6.48x | 10.3x | 9.45x | 7.81x | 6.71x | 5.6x |
| EV / EBIT | 12.6x | 6.01x | 10.6x | 21x | 22.7x | 19.4x | 14.3x | 10.5x |
| EV / FCF | 14.6x | - | -94x | 94.1x | -129x | 30.6x | 21.5x | 13.1x |
| FCF Yield | 6.83% | - | -1.06% | 1.06% | -0.78% | 3.27% | 4.64% | 7.64% |
| Dividend per Share 2 | 0.075 | - | 0.07 | 0.04 | 0.03 | 0.0228 | 0.029 | 0.0388 |
| Rate of return | 3.68% | - | 4.62% | 2.27% | 2.15% | 2.45% | 3.11% | 4.17% |
| EPS 2 | 0.077 | 0.215 | 0.053 | 0.038 | 0.008 | 0.0226 | 0.0387 | 0.0571 |
| Distribution rate | 97.4% | - | 132% | 105% | 375% | 101% | 74.9% | 68% |
| Net sales 1 | 408.7 | 512.9 | 405.8 | 366.2 | 372.1 | 357.3 | 379.8 | 406.1 |
| EBITDA 1 | 103.1 | 139.7 | 107.4 | 79.35 | 71.04 | 63.89 | 72.39 | 83.05 |
| EBIT 1 | 71.64 | 101.1 | 65.79 | 38.79 | 29.51 | 25.71 | 33.9 | 44.39 |
| Net income 1 | 31.81 | 86.91 | 21.06 | 15.09 | 3.074 | 10.12 | 16.45 | 24.13 |
| Net Debt 1 | 66.06 | - | 100.6 | 121.6 | 120 | 131.4 | 117.8 | 97.01 |
| Reference price 2 | 2.0380 | 1.5480 | 1.5150 | 1.7600 | 1.3960 | 0.9315 | 0.9315 | 0.9315 |
| Nbr of stocks (in thousands) | 409,632 | 392,840 | 392,840 | 393,921 | 394,680 | 395,016 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 06/03/24 | 05/03/25 | 05/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.31x | 1.4x | 7.81x | 2.45% | 495M | |
| 16.13x | 1.91x | 9.14x | 1.64% | 63.21B | |
| 35.73x | 3.67x | 18.85x | 0.94% | 36.68B | |
| 29.81x | 4.71x | 15.68x | 0.79% | 34.8B | |
| 12.63x | 1.51x | 6.97x | 2.41% | 32.49B | |
| 29.1x | 4.97x | 14.88x | 0.66% | 31.54B | |
| 18.55x | 2.46x | 9.41x | 1.31% | 27.14B | |
| 21.08x | 6.23x | 13.78x | 2.01% | 22.23B | |
| 81.89x | 4.46x | 83.83x | 0.32% | 22.03B | |
| 12.24x | 1.28x | 6.28x | 0.85% | 17.14B | |
| Average | 29.85x | 3.26x | 18.66x | 1.34% | 28.78B | |
| Weighted average by Cap. | 26.77x | 3.31x | 17.48x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBST Stock
- Valuation Ibstock plc
Select your edition
All financial news and data tailored to specific country editions
