|
Market Closed -
NSE India S.E.
15:05:08 11/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,549.70 INR | +0.44% |
|
+0.54% | -30.30% |
| 10-28 | IndiaMART InterMESH Limited, Q2 2027 Earnings Call, Oct 27, 2026 | |
| 10-27 | IndiaMART InterMESH Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026 | CI |
Company Valuation: IndiaMART InterMESH Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 132,120 | 153,678 | 158,543 | 124,128 | 119,284 | 93,196 | - | - |
| Change | - | 16.32% | 3.17% | -21.71% | -3.9% | -21.87% | - | - |
| Enterprise Value (EV) 1 | 106,625 | 128,011 | 132,614 | 91,200 | 83,999 | 52,429 | 46,527 | 40,048 |
| Change | - | 20.06% | 3.6% | -31.23% | -7.9% | -37.58% | -11.26% | -13.93% |
| P/E | 44.6x | 54.2x | 44.3x | 22.6x | 25.2x | 17.3x | 15.4x | 14.4x |
| PBR | 7.06x | 7.47x | 9.13x | 5.68x | 4.97x | 3.55x | 3.24x | 3.02x |
| PEG | - | -12.47x | 1.5x | 0.4x | -1.8x | 1.2x | 1.3x | 2.15x |
| Capitalization / Revenue | 17.5x | 15.6x | 13.2x | 8.94x | 7.6x | 5.41x | 4.92x | 4.46x |
| EV / Revenue | 14.2x | 13x | 11.1x | 6.57x | 5.35x | 3.04x | 2.46x | 1.92x |
| EV / EBITDA | 34.6x | 47.8x | 40x | 17.4x | 15.8x | 8.57x | 7.13x | 5.75x |
| EV / EBIT | 36x | 54.1x | 45x | 18.6x | 16.7x | 9.02x | 7.53x | 6.06x |
| EV / FCF | 26.8x | 27.9x | 24.4x | 14.8x | 12.2x | 9.36x | 7.84x | 5.84x |
| FCF Yield | 3.73% | 3.58% | 4.11% | 6.75% | 8.18% | 10.7% | 12.8% | 17.1% |
| Dividend per Share 2 | 1 | 10 | 20 | 50 | 60 | 56.4 | 61.6 | 70.48 |
| Rate of return | 0.05% | 0.4% | 0.76% | 2.42% | 3.02% | 3.64% | 3.98% | 4.55% |
| EPS 2 | 48.42 | 46.32 | 59.7 | 91.59 | 78.77 | 89.81 | 100.6 | 107.3 |
| Distribution rate | 2.07% | 21.6% | 33.5% | 54.6% | 76.2% | 62.8% | 61.2% | 65.7% |
| Net sales 1 | 7,535 | 9,854 | 11,968 | 13,884 | 15,690 | 17,222 | 18,932 | 20,874 |
| EBITDA 1 | 3,078 | 2,679 | 3,314 | 5,228 | 5,300 | 6,119 | 6,524 | 6,970 |
| EBIT 1 | 2,959 | 2,368 | 2,949 | 4,899 | 5,016 | 5,814 | 6,182 | 6,609 |
| Net income 1 | 2,976 | 2,838 | 3,340 | 5,507 | 4,747 | 5,406 | 6,059 | 6,460 |
| Net Debt 1 | -25,495 | -25,667 | -25,929 | -32,928 | -35,285 | -40,767 | -46,669 | -53,148 |
| Reference price 2 | 2,161.32 | 2,509.88 | 2,645.45 | 2,068.70 | 1,986.20 | 1,549.70 | 1,549.70 | 1,549.70 |
| Nbr of stocks (in thousands) | 61,129 | 61,229 | 59,930 | 60,003 | 60,056 | 60,138 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 30/04/24 | 29/04/25 | 30/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.18x | 3.02x | 8.5x | 3.66% | 990M | |
| 14.69x | 6.8x | 14.72x | 0.31% | 3,519B | |
| 22.02x | 6.43x | 11.55x | 0.34% | 1,640B | |
| 33.56x | 15.62x | 24.72x | 0.53% | 574B | |
| 14.48x | 3.84x | 8.89x | 1.42% | 479B | |
| 17.65x | 5.22x | 15.64x | -.--% | 260B | |
| 19.57x | 1.41x | 9.45x | 1.06% | 255B | |
| 92.09x | 11.97x | 65.37x | -.--% | 189B | |
| 26.74x | 2.54x | 12.84x | -.--% | 143B | |
| 46.16x | 5.37x | 35.43x | -.--% | 125B | |
| Average | 30.42x | 6.22x | 20.71x | 0.73% | 718B | |
| Weighted average by Cap. | 20.96x | 7.00x | 15.90x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INDIAMART Stock
- Valuation IndiaMART InterMESH Limited
Select your edition
All financial news and data tailored to specific country editions
