Company Valuation: Inditrade Capital Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Market Cap 1 908.2 598.5 844.1 716.1 581.5 678.6
Change - -34.1% 41.05% -15.17% -18.8% 16.7%
Enterprise Value (EV) 1 2,669 2,332 2,999 3,953 2,718 1,947
Change - -12.61% 28.56% 31.82% -31.24% -28.35%
P/E 6.26x 6.41x 14.2x 14.1x -4.17x 34.5x
PBR 0.75x 0.47x 0.63x 0.51x 0.49x 0.57x
PEG - -0.2x -0.4x -1x 0x -0x
Capitalization / Revenue 1.59x 0.61x 0.55x 0.51x 0.5x 0.52x
EV / Revenue 4.69x 2.37x 1.96x 2.8x 2.33x 1.5x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 6.228 4.009 2.546 2.18 -5.983 0.8455
Distribution rate - - - - - -
Net sales 1 569.4 985.6 1,527 1,414 1,169 1,299
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 145 93.35 59.28 50.76 -139.3 19.69
Net Debt 1 1,761 1,734 2,154 3,237 2,136 1,269
Reference price 2 39.000 25.700 36.250 30.750 24.970 29.140
Nbr of stocks (in thousands) 23,287 23,287 23,287 23,287 23,287 23,287
Announcement Date 02/07/19 15/07/20 08/07/21 11/07/22 20/07/23 17/07/24
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 609K
24.35x16.42x - 0.71% 65.42B
39.8x4.62x15.64x-.--% 37.35B
24.29x5.07x25.1x0.08% 30.92B
16.45x11.6x22.54x1.21% 24.07B
8.09x1.9x3.58x1.68% 24.75B
28.73x3.87x11.66x-.--% 22.05B
22.75x18.64x44.01x0.16% 15.98B
21.65x22.24x - 0.24% 15.53B
Average 23.26x 10.55x 20.42x 0.51% 26.23B
Weighted average by Cap. 24.40x 10.41x 19.03x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. INDICAP6 Stock
  4. Valuation Inditrade Capital Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!